Previous Close | $30.42 |
Intrinsic Value | $4,117.35 |
Upside potential | +13,435% |
Data is not available at this time.
Banco de Chile operates as a leading financial institution in Chile, providing a comprehensive suite of banking products and services. The bank serves retail, corporate, and institutional clients through its diversified offerings, including loans, deposits, asset management, and investment banking. Its strong market position is reinforced by a robust branch network and digital banking capabilities, allowing it to capture a significant share of Chile's financial sector. Banco de Chile differentiates itself through customer-centric solutions, operational efficiency, and a reputation for stability in a competitive market. The bank leverages its extensive experience and brand recognition to maintain leadership in key segments such as commercial lending and wealth management. Its strategic focus on digital transformation and risk management further strengthens its competitive edge in a dynamic economic environment.
Banco de Chile reported revenue of CLP 2.66 trillion for FY 2024, with net income reaching CLP 1.21 trillion, reflecting a strong profitability margin. Diluted EPS stood at CLP 2,390, indicating efficient earnings distribution. Operating cash flow was robust at CLP 396.6 billion, while capital expenditures were modest at CLP -17.2 billion, highlighting disciplined capital allocation and operational efficiency.
The bank demonstrates solid earnings power, with a high net income relative to revenue, underscoring effective cost management and revenue generation. Its ability to convert operating cash flow into net income efficiently suggests strong capital efficiency. The diluted EPS further confirms the bank's capacity to deliver shareholder value through sustained profitability.
Banco de Chile maintains a strong balance sheet, with cash and equivalents of CLP 2.04 trillion providing ample liquidity. Total debt of CLP 9.98 trillion is offset by its profitable operations and stable cash flows. The bank's financial health is supported by its ability to manage leverage while maintaining sufficient liquidity for growth and dividend payments.
The bank has shown consistent growth in revenue and net income, reflecting its ability to expand in a competitive market. Its dividend policy is shareholder-friendly, with a dividend per share of CLP 1,615.43, indicating a commitment to returning capital to investors. This aligns with its stable earnings and strong cash flow generation.
Banco de Chile's valuation reflects its market leadership and consistent financial performance. Investors likely price in its stability, profitability, and dividend yield, given its strong balance sheet and growth prospects. The bank's ability to navigate economic cycles reinforces its appeal as a long-term investment in the Chilean financial sector.
Banco de Chile benefits from its established brand, diversified revenue streams, and focus on digital innovation. Its outlook remains positive, supported by Chile's growing economy and the bank's strategic initiatives to enhance customer experience and operational efficiency. Continued emphasis on risk management and technological advancement positions it well for sustained growth.
Company filings, financial statements, and market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |