investorscraft@gmail.com

Intrinsic ValueBurckhardt Compression Holding AG (BCHN.SW)

Previous CloseCHF534.00
Intrinsic Value
Upside potential
Previous Close
CHF534.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Burckhardt Compression Holding AG is a global leader in the design, manufacture, and servicing of reciprocating compressors, catering to diverse industrial applications. The company operates in the industrial machinery sector, specializing in high-performance compressors for demanding environments such as oil and gas, marine transport, petrochemicals, and industrial gases. Its product portfolio includes labyrinth piston compressors, API 618 process gas compressors, hyper compressors for polyethylene plants, and diaphragm compressors for hydrogen fueling stations. Burckhardt Compression differentiates itself through engineering expertise, reliability, and a strong service network, positioning it as a trusted partner for critical gas compression needs. The company serves a global clientele, with a focus on high-growth sectors like clean energy (hydrogen) and LNG transport, reinforcing its long-term relevance. Its niche specialization and technical proficiency allow it to command premium pricing and maintain stable margins despite cyclical industry dynamics.

Revenue Profitability And Efficiency

In FY 2024, Burckhardt Compression reported revenue of CHF 982 million, with net income of CHF 89.9 million, reflecting a net margin of approximately 9.2%. The company generated CHF 17.8 million in operating cash flow, though this was offset by capital expenditures of CHF 22.5 million. Diluted EPS stood at CHF 26.63, demonstrating consistent earnings power. The balance between aftermarket services and new equipment sales contributes to margin stability.

Earnings Power And Capital Efficiency

The company's earnings are underpinned by its diversified compressor solutions and high-margin service business. With an asset-light model focused on engineering and assembly, Burckhardt Compression maintains capital efficiency. Its ability to secure long-term service contracts and spare parts sales provides recurring revenue streams, enhancing earnings visibility. The moderate beta of 0.917 suggests lower volatility relative to the broader market.

Balance Sheet And Financial Health

Burckhardt Compression maintains a solid financial position, with CHF 107.2 million in cash and equivalents against total debt of CHF 169.5 million. The manageable leverage ratio and strong cash generation support ongoing operations and strategic investments. The company's working capital management appears efficient, given its industrial nature and project-based revenue recognition.

Growth Trends And Dividend Policy

The company benefits from secular trends in energy transition, particularly hydrogen compression and LNG marine applications. It has demonstrated commitment to shareholders through a dividend of CHF 15.5 per share, yielding approximately 2.3% based on current market capitalization. Growth is driven by both organic investments in technology and geographic expansion, particularly in emerging markets.

Valuation And Market Expectations

With a market capitalization of CHF 2.02 billion, Burckhardt Compression trades at a P/E multiple of around 22.5x based on FY 2024 earnings. This premium reflects its niche leadership, technological edge, and exposure to energy transition themes. The valuation suggests market expectations of mid-single-digit revenue growth and stable margins going forward.

Strategic Advantages And Outlook

Burckhardt Compression's key advantages include its Swiss engineering heritage, patented technologies like the labyrinth piston design, and a global service network. The company is well-positioned to capitalize on increasing demand for efficient gas compression in energy and industrial applications. Challenges include cyclical end-markets and supply chain complexities, but its focus on high-value segments and aftermarket services provides resilience.

Sources

Company annual reports, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount