investorscraft@gmail.com

Intrinsic ValueBanque Cantonale du Jura S.A. (BCJ.SW)

Previous CloseCHF74.00
Intrinsic Value
Upside potential
Previous Close
CHF74.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Banque Cantonale du Jura SA operates as a regional bank in Switzerland, specializing in retail and commercial banking services. The bank serves individuals and businesses with a comprehensive suite of financial products, including deposit accounts, personal and mortgage loans, wealth management, and advisory services. Its market position is anchored in its regional focus, leveraging local expertise to build strong customer relationships in the Jura canton. The bank’s revenue model is primarily driven by net interest income from loans and deposits, supplemented by fee-based services such as asset management and payment solutions. In the competitive Swiss banking sector, BCJ distinguishes itself through personalized service and a community-oriented approach, avoiding direct competition with larger national and international banks. Its e-banking platform enhances accessibility, catering to modern banking preferences while maintaining a traditional client service ethos. The bank’s conservative risk management and regional specialization provide stability, though its growth potential is somewhat constrained by its geographic concentration.

Revenue Profitability And Efficiency

In its latest fiscal year, Banque Cantonale du Jura reported revenue of CHF 69.8 million, with net income reaching CHF 13.5 million, reflecting a net margin of approximately 19.3%. The bank’s operating cash flow stood at CHF 79.3 million, indicating strong liquidity generation. Capital expenditures were modest at CHF -5.6 million, suggesting a focus on maintaining rather than aggressively expanding its infrastructure. The bank’s efficiency is supported by its regional scale, though further cost optimization could enhance profitability.

Earnings Power And Capital Efficiency

The bank’s diluted EPS of CHF 4.5 demonstrates solid earnings power, supported by a stable interest income stream and disciplined cost management. Its capital efficiency is evident in its ability to generate consistent returns despite a relatively small asset base. The bank’s low beta of 0.209 underscores its defensive earnings profile, with limited sensitivity to broader market volatility.

Balance Sheet And Financial Health

Banque Cantonale du Jura maintains a robust balance sheet, with cash and equivalents of CHF 644.4 million providing ample liquidity. Total debt of CHF 1.26 billion is manageable given the bank’s asset base and conservative lending practices. The bank’s financial health is further reinforced by its regional focus, which mitigates exposure to systemic risks in the broader banking sector.

Growth Trends And Dividend Policy

Growth trends appear steady but modest, reflecting the bank’s regional focus. The dividend per share of CHF 2.25 indicates a commitment to shareholder returns, with a payout ratio that aligns with its conservative financial strategy. Future growth may depend on expanding digital services or slight geographic diversification, though the bank’s strategy remains rooted in its regional strengths.

Valuation And Market Expectations

With a market capitalization of CHF 182.6 million, the bank trades at a valuation reflective of its regional niche and stable earnings. Investors likely prize its low volatility and consistent dividends, though its growth prospects are priced conservatively. The bank’s valuation aligns with its defensive positioning in the Swiss banking sector.

Strategic Advantages And Outlook

Banque Cantonale du Jura’s strategic advantages lie in its deep regional roots, personalized service, and conservative risk management. The outlook remains stable, with steady earnings expected from its core banking activities. Challenges include limited scalability due to its geographic focus, but the bank is well-positioned to maintain its role as a trusted local financial partner.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount