Previous Close | $94.46 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
The Brink's Company operates as a global leader in secure logistics and cash management services, serving financial institutions, retailers, and other commercial clients. Its core revenue model is built on providing armored transportation, cash-in-transit, ATM servicing, and secure storage solutions. The company operates in over 100 countries, leveraging its extensive network to deliver mission-critical services that ensure the safe movement and management of valuables. Brink's holds a dominant position in the cash logistics industry, characterized by high barriers to entry due to regulatory requirements and the need for specialized infrastructure. Its diversified client base and long-term contracts provide stability, while technological investments in tracking and automation enhance operational efficiency. The company competes in a niche but essential sector, where trust and reliability are paramount, reinforcing its competitive moat.
Brink's reported revenue of $5.01 billion for FY 2024, with net income of $162.9 million, reflecting a net margin of approximately 3.3%. Diluted EPS stood at $3.63, while operating cash flow reached $426 million. Capital expenditures totaled $222.5 million, indicating disciplined reinvestment in fleet modernization and technology. The company's profitability metrics suggest steady operational execution, though margins remain constrained by the capital-intensive nature of its business.
The company's earnings power is supported by recurring revenue streams from long-term contracts, though its capital efficiency is moderated by high fixed costs. Operating cash flow coverage of capital expenditures demonstrates adequate reinvestment capacity, but elevated debt levels may weigh on returns. Brink's ability to scale its asset-light digital solutions could improve capital efficiency over time.
Brink's maintains a robust liquidity position with $1.4 billion in cash and equivalents, offset by total debt of $4.25 billion. The leverage ratio suggests a moderately leveraged balance sheet, typical for asset-heavy logistics firms. Strong cash generation provides flexibility for debt servicing, but refinancing risks in a rising rate environment warrant monitoring.
Revenue growth has been steady, driven by global demand for secure logistics, though profitability growth lags due to cost pressures. The company pays a dividend of $0.94 per share, yielding approximately 1.5%, reflecting a conservative payout policy. Future growth may hinge on expansion in emerging markets and adoption of cash-handling automation technologies.
Trading at a mid-teens P/E multiple, Brink's valuation reflects its stable but low-growth profile. Market expectations appear balanced, pricing in modest margin expansion and cash flow stability. The stock's performance may hinge on execution in cost containment and debt management.
Brink's benefits from its entrenched market position, global scale, and regulatory expertise, which deter competition. Near-term challenges include inflationary cost pressures and interest expense headwinds. The long-term outlook remains stable, supported by structural demand for cash logistics, though diversification into digital payment solutions could unlock incremental growth opportunities.
Company 10-K, Investor Presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |