Previous Close | $8.76 |
Intrinsic Value | $159.34 |
Upside potential | +1,719% |
Data is not available at this time.
BioCryst Pharmaceuticals, Inc. operates as a biotechnology company focused on the discovery, development, and commercialization of small-molecule medicines targeting rare diseases with significant unmet medical needs. The company’s core revenue model is driven by its flagship product, ORLADEYO (berotralstat), an oral treatment for hereditary angioedema (HAE), alongside a pipeline of novel therapies in development. BioCryst competes in the highly specialized rare disease market, where it leverages its expertise in structure-guided drug design to address complex biological pathways. The company’s market positioning is reinforced by its focus on niche therapeutic areas, which often command premium pricing and lower competitive intensity compared to broader indications. BioCryst’s strategy emphasizes rapid commercialization of its approved therapies while advancing its clinical-stage candidates, such as galidesivir for viral infections and BCX9930 for complement-mediated diseases. The rare disease landscape offers long-term growth potential due to favorable regulatory incentives, orphan drug designations, and limited treatment alternatives for patients. BioCryst’s ability to navigate this space hinges on its clinical execution, payer access strategies, and lifecycle management of its products.
BioCryst reported revenue of $450.7 million for FY 2024, primarily driven by ORLADEYO sales, but recorded a net loss of $88.9 million, reflecting ongoing R&D investments and commercialization costs. The diluted EPS of -$0.43 underscores the company’s current unprofitability, while operating cash flow was negative $52.0 million, indicating significant cash burn. Capital expenditures were minimal at $1.1 million, suggesting a lean operational model focused on drug development rather than infrastructure.
The company’s earnings power remains constrained by high R&D and SG&A expenses, though ORLADEYO’s revenue growth demonstrates commercial potential. Capital efficiency is challenged by negative operating cash flow, but the absence of heavy capex allows flexibility in allocating resources to high-priority programs. BioCryst’s ability to achieve profitability will depend on scaling sales and controlling costs as its pipeline matures.
BioCryst holds $104.7 million in cash and equivalents against total debt of $808.7 million, reflecting a leveraged balance sheet. The debt load may pressure liquidity if revenue growth falters or additional financing becomes costly. The company’s financial health hinges on sustaining ORLADEYO’s momentum and securing non-dilutive funding to support its pipeline.
Revenue growth is tied to ORLADEYO’s market penetration and pipeline advancements, with no dividend payments, as is typical for clinical-stage biotechs. The company prioritizes reinvestment in R&D and commercialization over shareholder returns, aligning with its growth-focused strategy. Future trends will depend on clinical milestones and potential label expansions for its therapies.
The market likely values BioCryst based on ORLADEYO’s adoption and pipeline prospects, with the net loss and high debt weighing on sentiment. Investors may focus on long-term potential in rare diseases, but near-term risks include competition and execution challenges. The absence of dividends reinforces expectations for capital appreciation driven by clinical and commercial successes.
BioCryst’s strengths lie in its rare disease focus, proprietary drug discovery platform, and commercial execution for ORLADEYO. The outlook depends on pipeline progress, debt management, and achieving profitability. Success in expanding its product portfolio and securing partnerships could enhance its competitive position, while setbacks may necessitate further financing at unfavorable terms.
Company filings (10-K, investor presentations)
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |