Data is not available at this time.
BriaCell Therapeutics Corp. is an immuno-oncology-focused biotechnology company specializing in the development of novel immunotherapies for cancer treatment. Its lead candidate, Bria-IMT, is a whole-cell cancer vaccine currently in Phase I/IIa clinical trials, often combined with retifanlimab, an immunotherapy candidate. The company is also advancing Bria-OTS, an off-the-shelf personalized immunotherapy for advanced breast cancer, and BriaDx, a diagnostic tool for HLA typing to identify suitable patients. Operating in the highly competitive biotechnology sector, BriaCell collaborates with industry leaders like Incyte Corporation and the National Cancer Institute to enhance its research and clinical trial capabilities. Despite its early-stage pipeline, the company aims to carve a niche in personalized cancer immunotherapy, targeting unmet medical needs in oncology. Its strategic partnerships and focus on innovative therapies position it as a potential disruptor, though commercialization remains distant given its preclinical and clinical-stage assets.
BriaCell reported no revenue for FY 2023, reflecting its preclinical and clinical-stage focus. Net losses deepened to CAD -20.3 million, with diluted EPS at CAD -1.74, driven by R&D expenses and clinical trial costs. Operating cash flow was negative at CAD -24.1 million, while capital expenditures were minimal at CAD -456,801, indicating heavy investment in drug development over physical assets.
The company’s lack of revenue underscores its reliance on funding to sustain operations. With no commercialized products, earnings power remains speculative, hinging on clinical success and future partnerships. Capital efficiency is challenged by high R&D burn rates, though collaborations may mitigate some financial strain. The absence of debt provides flexibility but highlights dependency on equity financing or grants.
BriaCell’s balance sheet shows CAD 0.86 million in cash and equivalents, a thin buffer given its annual cash burn. Total debt is negligible, but the low cash position raises liquidity concerns without additional funding. The company’s financial health is precarious, typical of biotech firms in early development stages, necessitating near-term capital raises to advance its pipeline.
Growth is tied to clinical milestones, with no near-term revenue expected. The company does not pay dividends, reinvesting all resources into R&D. Shareholder returns depend entirely on pipeline progress, which carries high binary risk typical of oncology-focused biotechs. Investor patience is required given the long development timelines in immuno-oncology.
With a market cap of CAD 25.2 million, BriaCell is valued on speculative potential rather than fundamentals. The high beta (1.796) reflects volatility linked to clinical updates. Investors price in low probability of success, common for early-stage biotechs, with significant upside contingent on positive trial data or partnership announcements.
BriaCell’s collaborations with Incyte and the NCI provide credibility and resource access, but its outlook hinges on clinical data. The personalized immunotherapy approach could differentiate it in crowded oncology markets, though execution risks are high. Near-term survival depends on securing additional funding, while long-term success requires overcoming scientific and regulatory hurdles in cancer treatment.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |