investorscraft@gmail.com

Intrinsic ValueBanque Cantonale Vaudoise (BCVN.SW)

Previous CloseCHF104.60
Intrinsic Value
Upside potential
Previous Close
CHF104.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Banque Cantonale Vaudoise (BCV) is a Swiss regional bank with a strong foothold in the Vaud Canton, offering a comprehensive suite of financial services to retail, business, and public sector clients. The bank operates through a network of 63 branches and 220 ATMs, providing traditional banking products such as savings accounts, loans, and mortgages, alongside sophisticated offerings like asset management, investment hedging, and insurance solutions. Its diversified revenue model includes interest income from lending, fee-based services, and trading activities, positioning it as a full-service financial institution. BCV distinguishes itself through its deep regional integration, serving as a trusted financial partner for local businesses and individuals while maintaining a selective international presence in Europe and North America. The bank’s emphasis on digital banking, including online trading and cash management, enhances its competitive edge in a tech-driven financial landscape. With a heritage dating back to 1845, BCV combines stability with adaptability, leveraging its cantonal backing to reinforce credibility while pursuing growth in private banking and wealth management.

Revenue Profitability And Efficiency

BCV reported revenue of CHF 1.14 billion for the period, with net income reaching CHF 440.6 million, reflecting a robust profitability margin. The bank’s diluted EPS of CHF 5.13 underscores efficient earnings generation, supported by strong operating cash flow of CHF 6.12 billion. Capital expenditures of CHF -159 million indicate disciplined investment in infrastructure, aligning with its digital transformation goals.

Earnings Power And Capital Efficiency

The bank’s earnings power is evident in its ability to generate substantial operating cash flow relative to its revenue base. With no reported total debt and CHF 11.75 billion in cash and equivalents, BCV maintains a conservative capital structure, ensuring liquidity and flexibility. Its beta of 0.197 suggests lower volatility compared to broader markets, appealing to risk-averse investors.

Balance Sheet And Financial Health

BCV’s balance sheet is marked by exceptional liquidity, with cash and equivalents exceeding CHF 11.75 billion and no reported debt. This conservative approach underscores financial stability, further reinforced by its cantonal ownership. The absence of leverage positions the bank favorably to navigate economic uncertainties while supporting future growth initiatives.

Growth Trends And Dividend Policy

The bank’s dividend policy remains attractive, with a dividend per share of CHF 4.4, reflecting a commitment to shareholder returns. Growth is likely driven by digital adoption and expansion in wealth management, though its regional focus may limit scalability compared to global peers. The steady dividend payout aligns with its low-risk profile and stable earnings.

Valuation And Market Expectations

With a market cap of CHF 8.31 billion, BCV trades at a premium reflective of its strong regional positioning and financial health. Investors likely value its cantonal backing, low volatility, and consistent profitability, though its growth prospects may be tempered by its niche focus.

Strategic Advantages And Outlook

BCV’s strategic advantages include its cantonal support, diversified revenue streams, and digital banking capabilities. The outlook remains stable, with opportunities in private banking and efficiency gains from technology investments. However, its regional concentration may expose it to localized economic risks, requiring prudent risk management to sustain long-term performance.

Sources

Company description, financial data from disclosed reports, and market metrics from the Swiss Exchange (SIX).

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount