investorscraft@gmail.com

Intrinsic ValueBarclays PLC (BCY.DE)

Previous Close5.64
Intrinsic Value
Upside potential
Previous Close
5.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Barclays PLC operates as a diversified global financial services provider, structured into Barclays UK and Barclays International divisions. The company generates revenue through retail banking, credit cards, wholesale and investment banking, wealth management, and securities dealing. Its diversified portfolio allows it to serve retail, corporate, and institutional clients across the UK, Europe, the Americas, Africa, the Middle East, and Asia. Barclays maintains a strong competitive position in investment banking, particularly in Europe, while its retail banking arm benefits from a well-established UK customer base. The firm’s global footprint and integrated business model provide resilience against regional economic fluctuations. However, it faces intense competition from both traditional banks and fintech disruptors, particularly in digital banking and payment solutions. Regulatory pressures and macroeconomic volatility remain key challenges, but Barclays’ scale and diversified revenue streams position it as a stable player in the financial services sector.

Revenue Profitability And Efficiency

Barclays reported revenue of €26.23 billion, with net income of €6.31 billion, reflecting a solid profitability margin. Operating cash flow stood at €7.11 billion, indicating efficient cash generation, while capital expenditures of -€1.57 billion suggest disciplined investment in infrastructure. The company’s diversified revenue streams contribute to stable earnings, though macroeconomic headwinds may pressure near-term performance.

Earnings Power And Capital Efficiency

With diluted EPS of €0.35, Barclays demonstrates moderate earnings power, supported by its diversified operations. The absence of reported total debt suggests a strong capital structure, though further granularity on liabilities would provide deeper insight. The firm’s ability to generate consistent cash flow underscores its capital efficiency, though regulatory capital requirements remain a key consideration.

Balance Sheet And Financial Health

Barclays maintains a robust balance sheet, with cash and equivalents of €210.18 billion, providing significant liquidity. The lack of reported total debt suggests a conservative leverage profile, though off-balance-sheet obligations may exist. The company’s financial health appears stable, supported by strong liquidity and a well-capitalized position.

Growth Trends And Dividend Policy

Barclays’ growth is likely driven by its international operations and investment banking segment, though regional economic conditions may influence performance. The dividend per share of €0.10 reflects a modest but sustainable payout, aligning with the firm’s focus on balanced capital returns. Future growth may hinge on strategic investments in digital banking and cost efficiency initiatives.

Valuation And Market Expectations

With a market cap of €55.3 billion and a beta of 1.046, Barclays is viewed as a moderately volatile stock with market-aligned risk. Investors likely expect steady performance from its diversified model, though macroeconomic uncertainty could weigh on valuation multiples in the near term.

Strategic Advantages And Outlook

Barclays’ key strengths include its global diversification, strong investment banking franchise, and established retail presence. However, regulatory scrutiny and competition in digital finance pose risks. The outlook remains cautiously optimistic, with growth opportunities in wealth management and international expansion, balanced against economic and operational challenges.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount