Data is not available at this time.
Tate & Lyle plc operates as a global provider of specialty food ingredients and solutions, serving the food, beverage, and industrial sectors. The company’s core revenue model is built on three segments: Food & Beverage Solutions, which offers texturants and stabilizers; Sucralose, a high-intensity sweetener; and Primary Products, including industrial starches and acidulants. Its diversified portfolio caters to health-conscious trends, with a focus on reduced-sugar and clean-label products. Tate & Lyle holds a strong position in the packaged foods industry, leveraging its R&D capabilities to innovate and meet evolving consumer demands. The company’s geographic reach spans the UK, Europe, and the US, with a growing presence in emerging markets. Its market positioning is reinforced by long-term customer relationships and a reputation for quality, though it faces competition from larger multinational ingredient suppliers. Tate & Lyle’s strategic shift toward higher-margin specialty ingredients enhances its resilience in a competitive landscape.
Tate & Lyle reported revenue of £1.65 billion for FY 2024, with net income of £188 million, reflecting steady demand for its ingredient solutions. The diluted EPS of 47p indicates moderate profitability, supported by operational efficiency. Operating cash flow stood at £208 million, though capital expenditures of £101 million suggest ongoing investments in capacity and innovation. The company’s ability to convert revenue into cash underscores its operational discipline.
The company’s earnings power is driven by its focus on higher-margin specialty ingredients, particularly in the Food & Beverage Solutions segment. With a net income margin of approximately 11.4%, Tate & Lyle demonstrates reasonable capital efficiency. Its R&D investments and strategic partnerships enhance product differentiation, contributing to sustained earnings growth despite input cost volatility.
Tate & Lyle maintains a solid balance sheet, with £437 million in cash and equivalents against £590 million in total debt, indicating manageable leverage. The liquidity position supports dividend payments and strategic investments. The company’s financial health is further reinforced by its stable cash flow generation, providing flexibility to navigate market fluctuations.
Growth is underpinned by demand for health-focused ingredients, with the company prioritizing innovation in reduced-sugar and functional foods. Tate & Lyle’s dividend per share of 140.47p reflects a commitment to shareholder returns, supported by consistent cash flow. However, future growth may hinge on expanding its specialty ingredients portfolio and penetrating high-growth markets.
The company’s valuation reflects its stable earnings and defensive sector positioning. With a beta of 0.42, Tate & Lyle is less volatile than the broader market, appealing to risk-averse investors. Market expectations likely center on its ability to sustain margin improvement and capitalize on health-driven consumer trends.
Tate & Lyle’s strategic advantages include its expertise in ingredient innovation and strong customer relationships. The outlook remains positive, supported by secular trends toward healthier eating and sustainability. Challenges include raw material cost pressures and competitive intensity, but the company’s focus on high-value solutions positions it well for long-term growth.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |