Data is not available at this time.
Henry Boot PLC operates as a diversified real estate company in the UK, focusing on property investment, land promotion, and construction. The company’s core revenue streams stem from property development, land management, and construction services, including civil engineering and equipment hire. Its operations are structured into three segments: Property Investment and Development, Land Promotion, and Construction, each contributing to a balanced portfolio. The firm has a long-standing presence since 1886, with a strong regional footprint in Sheffield, positioning it as a trusted player in the UK real estate sector. Henry Boot’s land promotion segment differentiates it by unlocking development potential in strategic locations, while its construction arm supports infrastructure projects, including the maintenance of the A69 trunk road. This integrated approach allows the company to capitalize on synergies across its segments, enhancing resilience against market fluctuations. The firm’s niche in land promotion and construction equipment hire provides additional revenue diversification, mitigating risks associated with cyclical property markets.
Henry Boot reported revenue of £328.4 million (GBp) for the period, with net income of £23.3 million (GBp), reflecting a steady operational performance. Operating cash flow stood at £25.6 million (GBp), supported by disciplined capital expenditures of -£1.4 million (GBp). The company’s ability to generate positive cash flow underscores its efficient cost management and operational execution in a competitive real estate environment.
The company’s diluted EPS was not disclosed, but its net income of £23.3 million (GBp) indicates moderate earnings power. With a market capitalization of approximately £101 million, Henry Boot maintains a conservative capital structure, balancing debt (£79.4 million GBp) and cash reserves (£16.8 million GBp). Its beta of 0.377 suggests lower volatility relative to the broader market, appealing to risk-averse investors.
Henry Boot’s balance sheet reflects a prudent financial position, with total debt of £79.4 million (GBp) offset by cash and equivalents of £16.8 million (GBp). The company’s leverage appears manageable, supported by stable cash flows from its diversified operations. Its long-standing industry presence and asset-backed business model contribute to financial resilience, though exposure to UK property cycles remains a consideration.
The company’s growth is tied to UK real estate and infrastructure trends, with its land promotion segment offering upside potential. Henry Boot maintains a shareholder-friendly dividend policy, distributing £5.25 per share, reflecting its commitment to returning capital while retaining flexibility for reinvestment. Future growth may hinge on strategic land acquisitions and construction project wins in a recovering post-pandemic economy.
Trading at a market cap of £101 million, Henry Boot’s valuation reflects its niche positioning and moderate growth prospects. The low beta indicates investor perception of stability, though the stock may lack the high-growth appeal of larger real estate players. Market expectations likely center on steady execution and dividend reliability rather than aggressive expansion.
Henry Boot’s integrated business model and regional expertise provide strategic advantages in a fragmented UK real estate market. Its focus on land promotion and infrastructure maintenance offers defensive qualities amid economic uncertainty. The outlook remains cautiously optimistic, with opportunities in housing demand and public infrastructure projects, though macroeconomic headwinds could temper near-term performance.
Company description, financial data provided, and Bloomberg for beta and market cap.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |