investorscraft@gmail.com

Intrinsic ValueBeam Global (BEEM)

Previous Close$2.35
Intrinsic Value
Upside potential
Previous Close
$2.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Beam Global operates in the renewable energy sector, specializing in sustainable infrastructure solutions, particularly solar-powered electric vehicle (EV) charging systems. The company’s core revenue model revolves around the design, manufacturing, and deployment of its proprietary EV ARC and Solar Tree products, which provide off-grid, rapidly deployable charging solutions. These products cater to municipal, commercial, and fleet customers seeking scalable and environmentally friendly alternatives to traditional grid-dependent charging infrastructure. Beam Global differentiates itself through its focus on resilience and sustainability, positioning its offerings as critical enablers of the broader EV adoption wave. The company competes in a high-growth but fragmented market, where demand is driven by regulatory tailwinds and corporate sustainability goals. Its niche expertise in solar-integrated charging systems provides a competitive edge, though scalability and cost efficiency remain key challenges in a capital-intensive industry.

Revenue Profitability And Efficiency

Beam Global reported revenue of $49.3 million for FY 2024, reflecting its growing footprint in the EV charging infrastructure market. However, the company posted a net loss of $11.3 million, with diluted EPS of -$0.77, indicating ongoing profitability challenges. Operating cash flow was negative at $2.2 million, though capital expenditures were modest at $828,000, suggesting restrained investment amid financial pressures.

Earnings Power And Capital Efficiency

The company’s negative earnings and operating cash flow highlight inefficiencies in converting revenue to profitability. With a capital-light model for product deployment, Beam Global’s ability to scale without significant additional capex could improve returns, but current metrics underscore the need for higher gross margins or operating leverage to achieve sustainable earnings power.

Balance Sheet And Financial Health

Beam Global’s balance sheet shows $4.6 million in cash and equivalents against $1.9 million in total debt, providing limited liquidity headroom. The absence of dividends aligns with its growth-focused strategy, but the modest cash position may necessitate additional financing to support operations and expansion, particularly if losses persist.

Growth Trends And Dividend Policy

Revenue growth is tied to EV adoption and infrastructure spending, but profitability remains elusive. The company does not pay dividends, reinvesting resources into R&D and market expansion. Future growth hinges on securing larger contracts and improving unit economics, though competitive and macroeconomic risks could temper near-term progress.

Valuation And Market Expectations

The market likely prices Beam Global as a high-risk, high-reward play on the EV charging ecosystem. With negative earnings and a focus on growth, traditional valuation metrics are less informative, leaving sentiment driven by sector trends and execution milestones.

Strategic Advantages And Outlook

Beam Global’s solar-powered charging solutions align with global decarbonization trends, offering a unique value proposition. However, execution risks, including competition and funding needs, cloud the outlook. Success depends on scaling production, securing partnerships, and achieving profitability in a capital-intensive industry.

Sources

Company filings (CIK: 0001398805), FY 2024 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount