Data is not available at this time.
Beiersdorf AG is a global leader in the consumer goods sector, specializing in skin and body care products under well-known brands such as NIVEA, Eucerin, and La Prairie. The company operates through two primary segments: Consumer Business, which focuses on personal care, and Tesa Business, which provides adhesive solutions for industrial and consumer applications. Beiersdorf’s diversified portfolio allows it to cater to both mass-market and premium segments, reinforcing its resilience across economic cycles. The company’s strong brand equity and innovation-driven approach position it competitively in the household and personal products industry, with a notable presence in Europe, the Americas, and Asia. Its Tesa segment further diversifies revenue streams by serving high-growth industries like automotive and electronics with specialized adhesive solutions. With a heritage dating back to 1882, Beiersdorf benefits from long-standing consumer trust and a robust distribution network, enabling sustained market penetration and brand loyalty.
Beiersdorf reported revenue of EUR 9.85 billion for the period, with net income of EUR 912 million, reflecting a disciplined cost structure and strong pricing power. The company’s operating cash flow stood at EUR 1.23 billion, supported by efficient working capital management. Capital expenditures of EUR 437 million indicate ongoing investments in innovation and production capabilities, aligning with its growth strategy.
The company’s diluted EPS of EUR 4.03 underscores its earnings stability, driven by premiumization in its Consumer segment and industrial demand for Tesa products. Beiersdorf’s capital efficiency is evident in its ability to generate substantial cash flows relative to its debt levels, with total debt at a modest EUR 114 million, highlighting a conservative financial approach.
Beiersdorf maintains a solid balance sheet, with cash and equivalents of EUR 1.21 billion providing ample liquidity. Its low debt-to-equity ratio reflects prudent financial management, ensuring flexibility for strategic initiatives. The company’s financial health is further reinforced by its ability to fund dividends and growth investments without excessive leverage.
Beiersdorf has demonstrated consistent growth, supported by brand strength and geographic expansion. The company’s dividend policy, with a payout of EUR 0.97 per share, reflects its commitment to shareholder returns while retaining capital for reinvestment. Growth is expected to be driven by premium skincare innovations and industrial adhesive demand, particularly in emerging markets.
With a market capitalization of approximately EUR 25.1 billion and a beta of 0.28, Beiersdorf is perceived as a stable, low-volatility investment. The valuation reflects its defensive sector positioning and reliable cash flows, with investors likely pricing in steady growth from its dual-segment strategy.
Beiersdorf’s strategic advantages include its strong brand portfolio, global distribution network, and innovation capabilities. The outlook remains positive, with opportunities in premium skincare and industrial adhesives offsetting potential macroeconomic headwinds. The company’s focus on sustainability and digital transformation further enhances its long-term competitiveness.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |