Previous Close | $13.20 |
Intrinsic Value | $10.41 |
Upside potential | -21% |
Data is not available at this time.
The Becker Milk Company Limited operates as a niche real estate investment firm specializing in retail commercial properties in Ontario, Canada. The company owns and manages a portfolio of 43 properties, including single-store sites and multi-store plazas, with some featuring residential units above retail spaces. Its revenue model is anchored in long-term leases, providing stable cash flows from tenants in well-located retail hubs. The firm’s focus on southern Ontario positions it in a competitive but resilient market, benefiting from steady demand for retail space in urban and suburban areas. Unlike larger REITs, Becker Milk maintains a lean, locally concentrated portfolio, allowing for hands-on property management and cost efficiency. Its market position is defined by its small-scale, high-touch approach, catering to local businesses rather than national chains. This strategy mitigates vacancy risks but limits diversification. The company’s long-standing presence since 1957 lends credibility, though its growth potential is constrained by its regional focus and lack of debt-fueled expansion.
In FY 2024, Becker Milk reported revenue of CAD 2.79 million, with net income of CAD 124,478, reflecting modest profitability. The diluted EPS of CAD 0.0688 indicates limited earnings power relative to its market cap. Operating cash flow of CAD 1.64 million suggests strong cash generation from leases, though capital expenditures were negligible, highlighting a maintenance-focused approach. The absence of debt underscores operational prudence but may limit scalability.
The company’s earnings are primarily driven by rental income, with low volatility due to its lease-based model. However, its small scale and lack of leverage result in subdued capital efficiency. The absence of debt enhances stability but reduces return on equity potential. Operating cash flow covers dividends comfortably, supporting sustainable payouts without straining liquidity.
Becker Milk maintains a conservative balance sheet, with no debt and CAD 241,755 in cash and equivalents. This zero-leverage structure minimizes financial risk but also limits growth opportunities. The company’s equity-heavy financing aligns with its low-risk strategy, though it may underutilize its capital structure in a low-interest environment.
Growth is constrained by the company’s regional focus and lack of acquisitions. The dividend payout of CAD 0.80 per share is a key attraction, offering a high yield relative to earnings, supported by stable cash flows. However, the payout ratio suggests limited room for dividend growth without asset sales or external financing.
With a market cap of CAD 23.5 million and a beta of 0.303, Becker Milk is priced as a low-volatility, income-oriented investment. The valuation reflects its steady but unspectacular cash flows, with investors likely prioritizing yield over growth. The lack of debt and small scale may deter larger investors seeking scalable opportunities.
Becker Milk’s strengths lie in its low-risk, cash-generative model and dividend reliability. However, its regional concentration and passive management approach limit upside. The outlook is stable but unexciting, with performance tied to Ontario’s retail real estate market. Strategic shifts, such as selective acquisitions or leveraging, could enhance returns but would deviate from its conservative ethos.
Company filings, TSX data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |