investorscraft@gmail.com

Intrinsic ValueBell Food Group AG (BELL.SW)

Previous CloseCHF222.00
Intrinsic Value
Upside potential
Previous Close
CHF222.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bell Food Group AG is a leading European processor of meat and convenience products, operating in the packaged foods sector under the Consumer Defensive industry. The company generates revenue through a diversified portfolio that includes meat, poultry, charcuterie, seafood, and a broad range of convenience products such as salads, sandwiches, fresh meals, and plant-based alternatives. Its well-known brands—Bell, Eisberg, Hilcona, and Hügli—cater to retail, food service, and food processing clients, ensuring a stable demand base. Bell Food Group benefits from its vertically integrated operations and strong Swiss heritage, backed by its parent company Coop-Gruppe Genossenschaft, which provides strategic stability. The company maintains a competitive edge through innovation in convenience and plant-based offerings, aligning with shifting consumer preferences toward health and sustainability. Its market position is reinforced by a robust distribution network across Europe, serving both traditional and modern retail channels.

Revenue Profitability And Efficiency

Bell Food Group reported revenue of CHF 4.73 billion for the period, with net income of CHF 123.7 million, reflecting a disciplined cost structure in a competitive market. The company's operating cash flow of CHF 301.3 million underscores efficient working capital management, though capital expenditures of CHF 302.8 million indicate ongoing investments in production capacity and innovation.

Earnings Power And Capital Efficiency

The diluted EPS of CHF 19.71 demonstrates Bell Food Group's ability to translate revenue into shareholder returns. The company's capital efficiency is balanced between reinvestment and maintaining profitability, supported by its diversified product mix and strong brand equity in core markets.

Balance Sheet And Financial Health

With CHF 170.8 million in cash and equivalents against total debt of CHF 1.02 billion, Bell Food Group maintains a manageable leverage profile. The balance sheet reflects a prudent approach to financing, ensuring liquidity for operations and growth initiatives while servicing debt obligations.

Growth Trends And Dividend Policy

The company has shown resilience in revenue growth, supported by demand for convenience and plant-based products. A dividend of CHF 7 per share signals confidence in sustained cash flow generation, aligning with its shareholder-friendly capital allocation strategy.

Valuation And Market Expectations

Trading at a market cap of CHF 1.69 billion, Bell Food Group's valuation reflects its stable earnings and defensive sector positioning. The low beta of 0.341 suggests lower volatility relative to the broader market, appealing to risk-averse investors.

Strategic Advantages And Outlook

Bell Food Group's strategic advantages include its strong brand portfolio, vertical integration, and innovation in convenience and sustainable food solutions. The outlook remains positive, driven by long-term trends in health-conscious consumption and operational efficiencies, though margin pressures from input costs remain a monitorable risk.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount