Data is not available at this time.
Beowulf Mining plc operates in the industrial materials sector, focusing on the exploration and development of mineral assets across Sweden, Finland, and Kosovo. The company’s core revenue model hinges on advancing its portfolio of iron ore, base metals, and graphite projects toward production, with the Kallak magnetite iron ore deposit in Sweden being its flagship asset. Beowulf’s strategy involves securing exploration licenses, conducting feasibility studies, and seeking joint ventures or offtake agreements to monetize its resources. The company competes in a capital-intensive industry where success depends on securing funding, navigating regulatory approvals, and demonstrating resource viability. Its market position is that of a junior mining explorer with a diversified asset base but limited near-term revenue generation. The graphite prospects in Finland and Kosovo projects add exposure to battery metals, aligning with long-term demand trends, though commercial viability remains unproven. Beowulf’s small-scale operations and pre-revenue status place it at a disadvantage against larger, established miners, but its niche focus on Scandinavian and Balkan jurisdictions offers geopolitical stability and resource potential.
Beowulf Mining remains pre-revenue, reporting no income in the latest period, with a net loss of £1.77 million (GBp). The absence of operating cash flow (-£1.18 million) reflects ongoing exploration expenditures rather than production activities. Capital expenditures were negligible, indicating limited near-term project advancement. The company’s financials are typical of an early-stage miner, with efficiency metrics irrelevant until operational scale is achieved.
The company’s diluted EPS of -0.0513 GBp underscores its lack of earnings power, as it prioritizes resource evaluation over profitability. With no revenue, capital efficiency cannot be measured conventionally. Beowulf’s ability to secure funding for exploration will determine its capacity to transition toward production and eventual earnings generation.
Beowulf holds £881,349 in cash against minimal debt (£30,733), suggesting a low-risk balance sheet but limited liquidity for large-scale development. The equity-funded model avoids leverage but relies on dilutive financing. The lack of revenue and consistent losses necessitate further capital raises to sustain operations, posing a liquidity risk if market conditions deteriorate.
Growth is contingent on advancing exploration projects, particularly Kallak, though permitting delays and funding challenges persist. The company has no dividend policy, typical of pre-revenue miners, and reinvests all capital into exploration. Shareholder returns depend entirely on asset monetization or strategic transactions, which remain speculative.
The market cap of £8.65 million (GBp) reflects skepticism about near-term project viability, with no revenue multiple applicable. The beta of 0.616 suggests lower volatility than the broader market, possibly due to illiquidity. Investors appear to price Beowulf as an option on resource potential rather than a cash-generating business.
Beowulf’s key advantage lies in its geographically diversified asset base, including exposure to iron ore and battery metals. However, the outlook is highly uncertain, hinging on permitting progress, commodity prices, and funding. The company must demonstrate technical feasibility and secure partnerships to transition from explorer to developer, a high-risk pathway common in junior mining.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |