investorscraft@gmail.com

Intrinsic ValueBénéteau S.A. (BEN.PA)

Previous Close7.93
Intrinsic Value
Upside potential
Previous Close
7.93

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bénéteau S.A. is a leading player in the global leisure boating and leisure homes industry, operating under a diversified portfolio of well-established brands such as Beneteau, Jeanneau, and Prestige. The company generates revenue through the design, manufacture, and sale of boats and leisure homes, complemented by ancillary services like financing, insurance, and a digital marketplace for boat transactions. Its multi-brand strategy allows it to cater to a broad customer base, from entry-level buyers to luxury yacht enthusiasts. Bénéteau holds a strong market position in Europe, particularly in France, while expanding its footprint in international markets. The company’s integrated approach—combining manufacturing, retail finance, and digital platforms—enhances customer engagement and loyalty. Its focus on innovation and sustainability, including hybrid and electric propulsion systems, aligns with evolving consumer preferences and regulatory trends in the marine industry. This positions Bénéteau as a resilient competitor in a cyclical sector sensitive to macroeconomic conditions.

Revenue Profitability And Efficiency

In FY 2023, Bénéteau reported revenue of €1.47 billion, reflecting steady demand for its leisure products. Net income stood at €159 million, with diluted EPS of €1.96, indicating robust profitability. Operating cash flow was €17.1 million, though capital expenditures of €-86 million suggest ongoing investments in production capacity and innovation. The company’s ability to maintain profitability amid inflationary pressures highlights operational efficiency.

Earnings Power And Capital Efficiency

Bénéteau’s earnings power is underscored by its net income margin of approximately 10.9%, demonstrating effective cost management and pricing strategies. The modest operating cash flow relative to net income suggests working capital adjustments, but the company’s low debt-to-equity ratio indicates prudent capital allocation. Investments in digital platforms and sustainable technologies aim to enhance long-term capital efficiency.

Balance Sheet And Financial Health

The company’s balance sheet remains solid, with €398 million in cash and equivalents against total debt of €165 million, providing ample liquidity. This conservative leverage profile supports financial flexibility, enabling strategic investments or acquisitions. The strong cash position also mitigates risks associated with the cyclical nature of the leisure industry.

Growth Trends And Dividend Policy

Bénéteau’s growth is driven by international expansion and product innovation, particularly in eco-friendly boating solutions. The company paid a dividend of €0.73 per share in FY 2023, reflecting a commitment to shareholder returns. However, dividend sustainability depends on maintaining profitability in a sector vulnerable to economic downturns and discretionary spending shifts.

Valuation And Market Expectations

With a market capitalization of approximately €651 million and a beta of 0.72, Bénéteau is perceived as a relatively stable investment within the consumer cyclical sector. The valuation reflects expectations of moderate growth, balanced by the company’s strong brand equity and operational resilience. Investors likely weigh its cyclical exposure against its niche market leadership.

Strategic Advantages And Outlook

Bénéteau’s strategic advantages include its diversified brand portfolio, vertical integration, and focus on sustainability. The outlook remains cautiously optimistic, with growth hinging on global demand for leisure products and successful adoption of green technologies. Macroeconomic headwinds, such as rising interest rates, could temper near-term performance, but the company’s strong balance sheet positions it well for long-term resilience.

Sources

Company annual reports, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount