investorscraft@gmail.com

Intrinsic ValueBrookfield Renewable Partners L.P. (BEP-PM.TO)

Previous Close$25.66
Intrinsic Value
Upside potential
Previous Close
$25.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Brookfield Renewable Partners L.P. is a leading global player in the renewable utilities sector, operating a diversified portfolio of hydroelectric, wind, solar, and other clean energy assets across North America, South America, Europe, and Asia. The company generates stable, long-term cash flows through power purchase agreements (PPAs) and regulated contracts, leveraging its 21,000 MW installed capacity to serve utilities, corporations, and governments. Its vertically integrated model includes development, construction, and operations, ensuring control over asset performance and cost efficiency. Brookfield Renewable benefits from its affiliation with Brookfield Asset Management, which provides access to capital and strategic partnerships for growth. The company’s scale and geographic diversification mitigate regional risks while positioning it to capitalize on the global transition to renewable energy. Its focus on hydroelectric and wind assets provides a competitive edge, as these technologies offer high capacity factors and grid stability. Brookfield Renewable’s market leadership is reinforced by its ability to acquire and optimize distressed assets, further expanding its footprint in key markets.

Revenue Profitability And Efficiency

Brookfield Renewable reported revenue of CAD 5.88 billion, reflecting its large-scale operations, though net income stood at a loss of CAD 218 million, partly due to high depreciation and financing costs typical of capital-intensive utilities. Operating cash flow of CAD 1.27 billion underscores the business’s ability to generate liquidity, while significant capital expenditures (CAD 3.73 billion) highlight ongoing investments in capacity expansion and modernization.

Earnings Power And Capital Efficiency

The company’s negative diluted EPS (CAD -0.39) suggests near-term earnings pressure, likely from debt servicing and development costs. However, its robust operating cash flow indicates underlying earnings power, supported by contracted revenue streams. High capital expenditures relative to cash flow reflect reinvestment needs, but Brookfield’s access to low-cost financing through its parent company enhances capital efficiency over the long term.

Balance Sheet And Financial Health

Brookfield Renewable maintains a strong liquidity position with CAD 2.83 billion in cash, though its total debt of CAD 35.55 billion reflects the capital-intensive nature of renewable infrastructure. The balance sheet is structured to match long-term assets with long-term liabilities, aligning with the company’s stable cash flow profile. Debt metrics should be monitored given the sector’s sensitivity to interest rates and refinancing risks.

Growth Trends And Dividend Policy

The company’s growth is driven by organic capacity expansions and strategic acquisitions, supported by global decarbonization trends. Its dividend yield, with a payout of CAD 1.51 per share, appeals to income-focused investors, though sustainability depends on cash flow stability. Brookfield’s focus on accretive projects and partnerships positions it well for sustained growth in renewable energy demand.

Valuation And Market Expectations

With a market cap of CAD 15.53 billion and a beta of 1.02, Brookfield Renewable trades in line with utility sector volatility. Investors likely price in long-term growth from renewable adoption, balancing near-term earnings challenges against the company’s contracted revenue base and scalable platform.

Strategic Advantages And Outlook

Brookfield Renewable’s strategic advantages include its global diversification, Brookfield Asset Management’s backing, and a focus on high-return hydro and wind assets. The outlook remains positive, supported by regulatory tailwinds and increasing corporate demand for clean energy, though execution risks and financing costs warrant attention. The company is well-positioned to benefit from the energy transition over the next decade.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount