investorscraft@gmail.com

Intrinsic ValueBread Financial Holdings, Inc. (BFH)

Previous Close$72.54
Intrinsic Value
Upside potential
Previous Close
$72.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bread Financial Holdings, Inc. operates as a tech-forward financial services company specializing in private-label and co-branded credit cards, installment lending, and digital payment solutions. The company primarily serves retail, e-commerce, and consumer finance sectors, leveraging data-driven underwriting and tailored financing programs to enhance customer engagement for its partners. Bread Financial differentiates itself through flexible financing options, proprietary analytics, and seamless integration with merchant platforms, positioning it as a key enabler of omnichannel commerce. Its partnerships with major retailers and digital-first brands underscore its competitive edge in a fragmented market where consumer credit accessibility and loyalty programs drive recurring revenue streams. The company’s focus on scalable, tech-enabled financial products allows it to capitalize on the shift toward digital payments while maintaining a diversified portfolio that mitigates sector-specific risks.

Revenue Profitability And Efficiency

Bread Financial reported $3.84 billion in revenue for FY 2024, with net income of $277 million, reflecting a 7.2% net margin. Diluted EPS stood at $5.50, supported by robust operating cash flow of $1.86 billion. The absence of capital expenditures suggests a capital-light model, with resources allocated toward portfolio growth and technology enhancements rather than physical infrastructure.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its high operating cash flow relative to net income, indicating efficient receivables management and low capital intensity. With no reported capex, Bread Financial prioritizes liquidity and reinvestment in core lending operations, though its debt-to-equity profile warrants monitoring given $5.69 billion in total debt against $3.68 billion in cash.

Balance Sheet And Financial Health

Bread Financial maintains a liquid balance sheet with $3.68 billion in cash and equivalents, providing flexibility to manage its $5.69 billion debt load. The debt-to-cash ratio of 1.55 suggests moderate leverage, though interest coverage remains adequate given strong cash flow generation. Shareholder equity appears stable, with 49.6 million shares outstanding and no significant dilution risks noted.

Growth Trends And Dividend Policy

Growth is likely driven by expanding merchant partnerships and digital payment adoption, though specific YoY comparables are unavailable. The company’s $0.87 annual dividend per share implies a payout ratio of ~16% of net income, balancing shareholder returns with reinvestment needs. Future trends may hinge on credit quality and consumer spending resilience in its core retail verticals.

Valuation And Market Expectations

Trading at a P/E of approximately 9.1x based on FY 2024 EPS, Bread Financial appears modestly valued relative to peers, possibly reflecting market caution around credit cycle risks. The stock’s yield of ~1.6% (assuming current pricing) aligns with financial sector norms, though growth expectations remain tied to macroeconomic conditions and portfolio performance.

Strategic Advantages And Outlook

Bread Financial’s embedded position in retail credit ecosystems and tech-driven underwriting provide durable advantages. Near-term headwinds may include rising funding costs, but its diversified revenue streams and strong cash flow support resilience. Strategic focus on high-margin digital products and risk-adjusted growth could enhance long-term shareholder value if consumer credit demand remains stable.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount