investorscraft@gmail.com

Intrinsic ValueButterfly Network, Inc. (BFLY)

Previous Close$1.57
Intrinsic Value
Upside potential
Previous Close
$1.57

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Butterfly Network, Inc. operates in the medical technology sector, specializing in handheld, single-probe ultrasound systems powered by semiconductor technology. The company’s flagship product, Butterfly iQ+, integrates advanced imaging capabilities into a portable, cost-effective device, targeting point-of-care diagnostics across hospitals, clinics, and remote healthcare settings. By leveraging AI-driven software and cloud-based analytics, Butterfly Network enhances diagnostic accuracy and workflow efficiency, positioning itself as a disruptor in the traditionally high-cost ultrasound market. The company primarily generates revenue through device sales, software subscriptions, and service contracts, capitalizing on the growing demand for accessible, portable medical imaging. Its competitive edge lies in its proprietary semiconductor-based transducer technology, which reduces manufacturing costs while maintaining clinical-grade performance. Butterfly Network competes against established players like GE Healthcare and Philips, but its focus on affordability and portability allows it to carve a niche in underserved markets, including emerging economies and primary care practices. The company’s strategic partnerships with healthcare providers and telemedicine platforms further amplify its market reach, though adoption rates and reimbursement policies remain key challenges.

Revenue Profitability And Efficiency

In FY 2024, Butterfly Network reported revenue of $82.1 million, reflecting its growing penetration in the medical imaging market. However, the company posted a net loss of $72.5 million, underscoring ongoing investments in R&D and commercialization efforts. Operating cash flow was negative $41.7 million, while capital expenditures totaled $2.7 million, indicating a focus on scaling operations despite persistent cash burn.

Earnings Power And Capital Efficiency

Butterfly Network’s diluted EPS of -$0.34 highlights its current lack of profitability, driven by high operating expenses relative to revenue. The company’s capital efficiency remains under pressure as it prioritizes growth over near-term earnings, with significant resources allocated to product development and market expansion. Its ability to achieve economies of scale will be critical to improving margins in the long term.

Balance Sheet And Financial Health

As of FY 2024, Butterfly Network held $88.8 million in cash and equivalents, providing a liquidity cushion against its $22.8 million in total debt. The absence of dividends aligns with its growth-focused strategy, though sustained negative cash flows could necessitate additional financing if profitability timelines are delayed. The balance sheet remains manageable but requires careful monitoring given ongoing operational losses.

Growth Trends And Dividend Policy

Butterfly Network’s revenue growth is supported by increasing adoption of its portable ultrasound systems, though profitability remains elusive. The company does not pay dividends, reinvesting all cash flows into R&D and sales initiatives. Long-term growth hinges on expanding its product ecosystem, securing regulatory approvals in new markets, and leveraging AI to enhance diagnostic capabilities.

Valuation And Market Expectations

The market appears to value Butterfly Network for its disruptive potential rather than current earnings, with investors betting on its ability to capture share in the $7 billion global ultrasound market. However, high cash burn and competitive pressures introduce uncertainty, requiring execution on commercialization and cost optimization to justify its valuation.

Strategic Advantages And Outlook

Butterfly Network’s proprietary technology and focus on affordability provide a distinct advantage in democratizing medical imaging. The outlook depends on its ability to scale production, secure partnerships, and navigate reimbursement landscapes. Success in these areas could position it as a leader in point-of-care diagnostics, though near-term challenges around profitability and competition persist.

Sources

10-K filing, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount