investorscraft@gmail.com

Intrinsic ValueBiofrontera Inc. (BFRI)

Previous Close$0.84
Intrinsic Value
Upside potential
Previous Close
$0.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Biofrontera Inc. operates in the pharmaceutical industry, specializing in dermatology with a focus on photodynamic therapy (PDT) for treating skin conditions. The company’s core revenue model is driven by the commercialization of its flagship product, Ameluz, a topical photosensitizer used in combination with its proprietary BF-RhodoLED lamp for actinic keratosis treatment. Biofrontera serves primarily the U.S. and European markets, leveraging partnerships and direct sales to dermatologists and clinics. The company operates in a competitive sector dominated by larger pharmaceutical firms, but it differentiates itself through its niche focus on PDT and its integrated product ecosystem. Market positioning is challenged by the need for physician adoption and reimbursement hurdles, though its targeted approach allows for deeper penetration in specific therapeutic areas. Biofrontera’s growth prospects hinge on expanding indications for Ameluz and securing broader insurance coverage, which could enhance its market share in dermatology therapeutics.

Revenue Profitability And Efficiency

Biofrontera reported revenue of $37.3 million for FY 2024, reflecting its commercial efforts in dermatology therapeutics. However, the company posted a net loss of $17.8 million, with diluted EPS of -$0.0032, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at $10.3 million, while capital expenditures remained minimal at $10,000, suggesting constrained investment in growth initiatives.

Earnings Power And Capital Efficiency

The company’s negative earnings and operating cash flow highlight inefficiencies in converting revenue into sustainable profitability. With high shares outstanding (5.52 billion), earnings dilution remains a concern. Biofrontera’s capital efficiency is limited by its reliance on external funding to support operations, as evidenced by its cash burn and lack of significant capital investments.

Balance Sheet And Financial Health

Biofrontera’s balance sheet shows $5.9 million in cash and equivalents against $4.9 million in total debt, indicating a tight liquidity position. The minimal debt burden provides some flexibility, but the company’s negative cash flow raises concerns about its ability to sustain operations without additional financing. Shareholder equity is likely under pressure given persistent losses.

Growth Trends And Dividend Policy

Growth trends are muted, with revenue stability offset by ongoing losses. The company does not pay dividends, reflecting its focus on reinvesting limited resources into commercial and clinical activities. Future growth may depend on expanding Ameluz’s market access or securing regulatory approvals for new indications, though execution risks remain high.

Valuation And Market Expectations

Biofrontera’s valuation is challenged by its lack of profitability and high share count, which dilute per-share metrics. Market expectations appear low, with the stock likely pricing in significant uncertainty around the company’s ability to achieve sustainable revenue growth and margin improvement. Investor sentiment may hinge on near-term operational milestones or financing events.

Strategic Advantages And Outlook

Biofrontera’s strategic advantage lies in its focused dermatology portfolio and integrated PDT approach, which could resonate in niche markets. However, the outlook remains uncertain due to financial constraints and competitive pressures. Success will depend on securing broader reimbursement, improving sales execution, and potentially diversifying its pipeline to reduce reliance on a single product.

Sources

Company filings (10-K, investor presentations)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount