investorscraft@gmail.com

Intrinsic ValueBefesa S.A. (BFSA.DE)

Previous Close30.98
Intrinsic Value
Upside potential
Previous Close
30.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Befesa S.A. is a leading environmental recycling services provider specializing in the steel and aluminum industries, operating across Europe, Asia, and North America. The company’s core revenue model is built on recycling steel dust, aluminum salt slags, and other industrial residues, transforming waste into reusable materials such as secondary aluminum alloys, salt, and aluminum oxides. Its operations are divided into two key segments: Steel Dust Recycling Services, which processes residues from crude, stainless, and galvanized steel production, and Aluminium Salt Slags Recycling Services, which handles hazardous waste from primary aluminum production while recovering valuable materials. Befesa’s integrated approach—combining logistics, treatment, and technology development—positions it as a critical player in the circular economy, serving high-demand sectors like automotive and construction. The company’s global footprint and proprietary recycling technologies provide a competitive edge, reinforcing its role as a sustainability-driven partner for industrial clients seeking compliant and efficient waste solutions.

Revenue Profitability And Efficiency

Befesa reported revenue of €1.24 billion for the fiscal year, with net income of €50.8 million, translating to a diluted EPS of €1.27. The absence of disclosed operating cash flow and capital expenditures limits deeper efficiency analysis, but the company’s focus on high-margin recycling services suggests stable profitability. Its ability to monetize industrial waste underscores operational effectiveness in a niche market.

Earnings Power And Capital Efficiency

The company’s earnings power is anchored in its dual-segment model, which capitalizes on regulatory tailwinds and industrial demand for sustainable waste solutions. With a diluted EPS of €1.27, Befesa demonstrates moderate but consistent earnings generation. However, undisclosed capital expenditure and cash flow metrics preclude a full assessment of capital allocation efficiency.

Balance Sheet And Financial Health

Key balance sheet metrics, including cash reserves and total debt, are unavailable, limiting a comprehensive evaluation of Befesa’s financial health. The company’s market capitalization of €1.05 billion and beta of 1.731 indicate higher volatility relative to the market, likely reflecting sector-specific risks and cyclical demand for industrial recycling services.

Growth Trends And Dividend Policy

Befesa’s growth is tied to global steel and aluminum production trends, with recycling demand bolstered by environmental regulations. The company pays a dividend of €0.73 per share, signaling a commitment to shareholder returns despite its reinvestment needs in recycling infrastructure. Expansion into emerging markets could further drive long-term growth.

Valuation And Market Expectations

With a market cap of €1.05 billion and a P/E ratio implied by its EPS, Befesa’s valuation reflects its niche positioning and growth potential in the waste management sector. The high beta suggests investor expectations of cyclical performance, aligned with industrial production cycles and commodity price fluctuations.

Strategic Advantages And Outlook

Befesa’s strategic advantages lie in its proprietary recycling technologies and regulatory expertise, enabling it to navigate stringent environmental standards. The outlook remains positive, driven by increasing global emphasis on circular economy practices, though exposure to industrial production volatility poses risks. Diversification into new markets and waste streams could enhance resilience.

Sources

Company description, financial data provided by user

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount