investorscraft@gmail.com

Intrinsic Value of Business First Bancshares, Inc. (BFST)

Previous Close$26.19
Intrinsic Value
Upside potential
Previous Close
$26.19

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Business First Bancshares, Inc. operates as a bank holding company, providing a comprehensive suite of financial services primarily to commercial and retail customers across its regional footprint. The company generates revenue through interest income from loans and securities, fee-based services, and wealth management solutions. Its core offerings include commercial lending, treasury management, and deposit products, tailored to small and mid-sized businesses, professionals, and individuals. Positioned as a regional player, Business First Bancshares competes by leveraging localized expertise, personalized customer relationships, and a diversified loan portfolio. The bank focuses on organic growth through strategic lending and deposit-gathering initiatives, while maintaining a disciplined risk management framework. Its market position is reinforced by a community-centric approach, differentiating it from larger national competitors through agility and niche market penetration.

Revenue Profitability And Efficiency

For FY 2024, Business First Bancshares reported revenue of $270.4 million and net income of $65.1 million, reflecting a net margin of approximately 24.1%. Diluted EPS stood at $2.26, demonstrating solid profitability. Operating cash flow was $61.4 million, with capital expenditures of $4.6 million, indicating efficient cash generation relative to reinvestment needs. The company’s ability to convert revenue into earnings underscores its operational discipline.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by a stable interest income stream and controlled operating expenses. With $319.1 million in cash and equivalents against $460.6 million in total debt, Business First Bancshares maintains a balanced capital structure. The diluted EPS growth reflects effective capital deployment, though leverage metrics suggest moderate reliance on debt financing to support its lending activities.

Balance Sheet And Financial Health

Business First Bancshares’ balance sheet shows liquidity with $319.1 million in cash and equivalents, providing a cushion for loan growth and potential economic headwinds. Total debt of $460.6 million is manageable relative to its equity base and earnings capacity. The company’s financial health appears stable, with sufficient liquidity to meet obligations and fund strategic initiatives without undue strain.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth in revenue and net income, supported by its regional expansion and loan portfolio diversification. A dividend of $0.77 per share signals a commitment to shareholder returns, with a payout ratio of approximately 34%, balancing reinvestment needs with income distribution. Future growth may hinge on organic loan expansion and potential acquisitions in underserved markets.

Valuation And Market Expectations

Trading at a P/E ratio derived from its $2.26 EPS, Business First Bancshares is valued in line with regional bank peers. Market expectations likely reflect its steady earnings trajectory and regional focus, though macroeconomic factors such as interest rate fluctuations could influence valuation multiples. Investors may weigh its dividend yield against growth prospects in a competitive banking landscape.

Strategic Advantages And Outlook

Business First Bancshares benefits from its regional focus, allowing for deep customer relationships and localized decision-making. Its diversified revenue streams and conservative risk management provide resilience. The outlook remains cautiously optimistic, with growth opportunities in commercial lending and potential market share gains. However, macroeconomic uncertainty and competitive pressures could pose challenges to margin expansion and asset quality.

Sources

Company filings (CIK: 0001624322), disclosed financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount