investorscraft@gmail.com

Intrinsic ValueThe Baillie Gifford Japan Trust PLC (BGFD.L)

Previous Close£904.00
Intrinsic Value
Upside potential
Previous Close
£904.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Baillie Gifford Japan Trust PLC is a closed-end equity mutual fund specializing in Japanese public equities, with a focus on small and mid-cap growth stocks. Managed by Baillie Gifford & Co, the fund employs a bottom-up, fundamental analysis approach to stock selection, targeting companies across diversified sectors in Japan. Its benchmark, the TOPIX Total Return Index, reflects its broad market exposure while emphasizing long-term capital appreciation. The trust’s strategy aligns with Baillie Gifford’s reputation for identifying high-growth opportunities, particularly in under-researched segments of the Japanese market. With a history dating back to 1981, the fund has established itself as a dedicated vehicle for investors seeking exposure to Japan’s dynamic equity landscape. Its niche focus on growth-oriented small and mid-caps differentiates it from broader Japan-focused funds, offering a unique proposition within the asset management sector. The fund’s performance is closely tied to the underlying strength of Japan’s corporate sector and the effectiveness of its stock-picking methodology.

Revenue Profitability And Efficiency

The trust reported revenue of 67.37 million GBp and net income of 63.76 million GBp, reflecting strong profitability with an EPS of 0.71 GBp. Operating cash flow stood at 7.2 million GBp, offset by capital expenditures of the same amount, indicating reinvestment discipline. The fund’s ability to generate consistent earnings underscores its operational efficiency and effective portfolio management.

Earnings Power And Capital Efficiency

The diluted EPS of 0.71 GBp highlights the trust’s earnings power, supported by its growth-oriented investment strategy. With a focus on small and mid-cap stocks, the fund leverages capital efficiency by targeting high-potential companies, though this approach may introduce higher volatility compared to broader market indices.

Balance Sheet And Financial Health

The trust holds 5.31 million GBp in cash and equivalents against total debt of 140.57 million GBp, suggesting a leveraged position common in closed-end funds. The balance sheet reflects a disciplined use of leverage to enhance returns, though investors should note the associated risks, particularly in volatile market conditions.

Growth Trends And Dividend Policy

The fund’s growth trajectory is tied to Japan’s equity market performance and its ability to identify high-growth stocks. A dividend of 10 GBp per share indicates a commitment to returning capital to shareholders, though the primary focus remains capital appreciation through strategic investments.

Valuation And Market Expectations

With a market cap of approximately 592.13 million GBp and a beta of 0.723, the trust is perceived as less volatile than the broader market. Investors likely value its niche focus on Japanese growth stocks, though its premium or discount to NAV will influence market expectations.

Strategic Advantages And Outlook

The trust’s strategic advantage lies in its experienced management team and concentrated exposure to Japan’s growth sectors. The outlook depends on Japan’s economic recovery and the fund’s ability to sustain its stock-picking edge, though geopolitical and currency risks remain key considerations.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount