investorscraft@gmail.com

Intrinsic ValueBrookfield Global Infrastructure Securities Income Fund (BGI-UN.TO)

Previous Close$7.60
Intrinsic Value
Upside potential
Previous Close
$7.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Brookfield Global Infrastructure Securities Income Fund (BGI-UN.TO) is a closed-end mutual fund managed by Brookfield Investment Management, specializing in global infrastructure investments. The fund targets publicly traded infrastructure companies that own and operate critical assets such as utilities, transportation, and energy networks. By focusing on stable, cash-generating businesses, the fund aims to provide investors with consistent income and long-term capital appreciation. Its portfolio is diversified across geographies and subsectors, reducing concentration risk while capitalizing on the growing demand for infrastructure development worldwide. The fund benefits from Brookfield’s deep expertise in infrastructure asset management, leveraging its parent company’s global network and investment acumen. This positions BGI-UN.TO as a compelling option for income-seeking investors looking for exposure to essential infrastructure assets with defensive characteristics.

Revenue Profitability And Efficiency

The fund reported revenue of CAD 13.4 million for the period, with net income reaching CAD 17.7 million, reflecting strong profitability. Diluted EPS stood at CAD 1.10, indicating efficient earnings distribution. Operating cash flow was CAD 2.5 million, though capital expenditures were negligible, suggesting a focus on income generation rather than reinvestment. The fund’s ability to convert revenue into net income highlights its operational efficiency.

Earnings Power And Capital Efficiency

BGI-UN.TO demonstrates robust earnings power, with net income significantly exceeding revenue, likely due to dividend income and capital gains from its infrastructure equity holdings. The absence of capital expenditures underscores its capital-light model, relying on portfolio returns rather than direct asset investments. This structure enhances return on invested capital, making it an efficient vehicle for infrastructure exposure.

Balance Sheet And Financial Health

The fund holds CAD 2.2 million in cash and equivalents, against total debt of CAD 19.9 million, indicating moderate leverage. Its net income comfortably covers interest obligations, suggesting financial stability. The debt level is manageable given the fund’s income-generating focus, though investors should monitor leverage relative to asset performance.

Growth Trends And Dividend Policy

BGI-UN.TO offers a dividend yield of CAD 0.60 per share, appealing to income-focused investors. Growth is tied to global infrastructure demand and portfolio performance rather than organic expansion. The fund’s strategy prioritizes steady income over aggressive growth, aligning with its mandate to deliver reliable distributions. Future performance will depend on macroeconomic trends and infrastructure sector dynamics.

Valuation And Market Expectations

With a market cap of CAD 80.3 million and a beta of 0.75, the fund is relatively stable compared to broader equity markets. Its valuation reflects investor confidence in infrastructure as a defensive asset class. Market expectations likely center on sustained income generation and moderate capital appreciation, given the fund’s focus on high-quality, cash-flowing assets.

Strategic Advantages And Outlook

BGI-UN.TO benefits from Brookfield’s institutional expertise and global infrastructure focus, providing a competitive edge in asset selection. The fund is well-positioned to capitalize on long-term infrastructure investment trends, including renewable energy and digital infrastructure. However, interest rate sensitivity and geopolitical risks could impact performance. The outlook remains cautiously optimistic, supported by the essential nature of its underlying assets.

Sources

Fund description and financial data sourced from publicly available disclosures and Bloomberg.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount