investorscraft@gmail.com

Intrinsic ValueBaillie Gifford Shin Nippon PLC (BGS.L)

Previous Close£135.40
Intrinsic Value
Upside potential
Previous Close
£135.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Baillie Gifford Shin Nippon PLC is a closed-ended equity mutual fund focused on small-cap Japanese equities, targeting companies with market capitalizations below ¥150 billion. The fund employs a growth-oriented investment strategy, seeking undervalued yet high-potential firms across diversified sectors in Japan. Managed by Baillie Gifford & Co, it benchmarks against key Japanese indices such as the Tokyo Second Section Index and the JASDAQ Index, emphasizing long-term capital appreciation. The fund’s niche focus on small-cap Japanese equities positions it uniquely within the asset management sector, catering to investors seeking exposure to Japan’s dynamic but often overlooked smaller companies. Its strategy leverages Baillie Gifford’s deep expertise in growth investing, differentiating it from broader Japan-focused funds. The fund’s performance is closely tied to the Japanese economy, particularly the growth trajectories of small and mid-sized enterprises, making it a specialized vehicle for investors bullish on Japan’s domestic innovation and entrepreneurial ecosystem.

Revenue Profitability And Efficiency

The fund reported negative revenue and net income for the period, reflecting challenges in its investment portfolio amid market volatility. With an operating cash flow of 2.16 million GBp, the fund maintains liquidity, though its diluted EPS of -0.1 GBp underscores near-term pressures. The absence of capital expenditures aligns with its focus on equity investments rather than operational assets.

Earnings Power And Capital Efficiency

Baillie Gifford Shin Nippon’s earnings power is tied to its ability to identify and capitalize on high-growth small-cap stocks in Japan. The fund’s negative net income highlights recent underperformance, but its long-term strategy aims to recover through selective stock picking and market rebounds. Capital efficiency is supported by its zero-debt structure and cash reserves of 20.8 million GBp.

Balance Sheet And Financial Health

The fund’s balance sheet remains robust, with no debt and cash equivalents of 20.8 million GBp, providing flexibility for future investments. Its financial health is further underscored by a clean liability structure, though the negative net income warrants monitoring in volatile market conditions.

Growth Trends And Dividend Policy

Despite recent losses, the fund maintains a dividend policy, distributing 0.6 GBp per share, signaling confidence in its long-term strategy. Growth prospects hinge on Japan’s small-cap sector recovery and the fund’s ability to identify winning stocks. Investors should note the fund’s performance is highly cyclical, tied to Japanese equity market trends.

Valuation And Market Expectations

With a market cap of approximately 304.8 million GBp and a beta of 0.6, the fund is less volatile than broader markets, appealing to risk-averse investors seeking Japanese exposure. Valuation metrics are influenced by its niche focus and recent underperformance, with market expectations likely tied to a rebound in Japanese small caps.

Strategic Advantages And Outlook

The fund’s strategic advantage lies in Baillie Gifford’s expertise in growth investing and its focused small-cap mandate. The outlook depends on Japan’s economic recovery and the fund’s stock selection. While near-term challenges persist, its long-term growth orientation and specialized niche position it for potential outperformance if market conditions improve.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount