investorscraft@gmail.com

Intrinsic ValueBaillie Gifford UK Growth Trust plc (BGUK.L)

Previous Close£207.00
Intrinsic Value
Upside potential
Previous Close
£207.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Baillie Gifford UK Growth Trust plc is a closed-ended equity mutual fund focused on the UK public equity markets, targeting value stocks across large and mid-cap companies. Managed by Schroder Unit Trusts Ltd and co-managed by Schroder Investment Management Limited, the fund operates within the asset management sector, a niche of financial services. Its investment strategy emphasizes diversified sectors, benchmarking performance against the FTSE All Share (Total Return) Index. The trust’s market position is defined by its long-term growth orientation, leveraging Baillie Gifford’s reputation for active management and deep fundamental research. Unlike passive funds, it seeks to capitalize on undervalued opportunities in the UK market, offering investors exposure to a curated portfolio with a focus on capital appreciation. The fund’s structure as a closed-ended trust provides liquidity through stock exchange listings while maintaining a stable capital base for long-term investments.

Revenue Profitability And Efficiency

The trust reported revenue of £3.5 million and net income of £389,000, reflecting its ability to generate returns from its equity investments. With an operating cash flow of £6.8 million and no capital expenditures, the fund demonstrates efficient cash management. The diluted EPS of 0.26p indicates modest earnings relative to its share count, typical for investment trusts prioritizing capital growth over immediate profitability.

Earnings Power And Capital Efficiency

The trust’s earnings power is derived from its equity portfolio, with performance tied to UK market conditions. Its capital efficiency is evident in the absence of capital expenditures, allowing cash flows to be reinvested or distributed. The fund’s focus on value stocks suggests a disciplined approach to capital allocation, aiming for sustainable long-term returns rather than short-term gains.

Balance Sheet And Financial Health

The trust holds £1.9 million in cash and equivalents against £16.4 million in total debt, indicating a leveraged position common in closed-ended funds. The debt level is manageable given the fund’s asset base and investment strategy. The absence of significant liabilities beyond debt suggests a stable financial structure, though leverage amplifies both returns and risks.

Growth Trends And Dividend Policy

The trust’s growth is linked to UK equity market performance, with its value-oriented strategy aiming for long-term appreciation. It pays a dividend of 5.6p per share, reflecting a balance between income distribution and reinvestment for growth. The dividend policy aligns with its hybrid approach of providing some income while focusing on capital gains.

Valuation And Market Expectations

With a market cap of £252 million and a beta of 0.981, the trust trades in line with broader market movements. Investors likely expect it to outperform its benchmark through active management, though its valuation reflects the challenges of the UK equity environment. The trust’s closed-ended structure may trade at a discount or premium to NAV, influencing its market price.

Strategic Advantages And Outlook

The trust benefits from Baillie Gifford’s expertise in active management and a focus on undervalued UK equities. Its closed-ended structure provides stability for long-term investing. However, its performance depends on UK market recovery and successful stock selection. The outlook hinges on macroeconomic trends and the fund’s ability to identify mispriced opportunities in a challenging environment.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount