investorscraft@gmail.com

Intrinsic ValueBrighthouse Financial, Inc. (BHFAL)

Previous Close$17.84
Intrinsic Value
Upside potential
Previous Close
$17.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Brighthouse Financial, Inc. operates as a leading provider of annuities and life insurance products in the U.S. financial services sector. The company primarily generates revenue through the sale of fixed, variable, and indexed annuities, alongside life insurance policies, catering to retail customers seeking retirement and protection solutions. Its business model relies on premium collections, investment income, and fee-based revenue streams, with a focus on long-term policyholder relationships. Brighthouse Financial distinguishes itself through a capital-efficient structure, emphasizing risk management and regulatory compliance. The firm competes in a highly regulated and competitive market, where scale, brand trust, and product innovation are critical. Its market position is bolstered by a strong distribution network, including independent agents and financial advisors, though it faces pressure from low-interest-rate environments and evolving consumer preferences. The company’s strategic focus on simplifying its product portfolio and optimizing capital allocation aims to enhance profitability while mitigating exposure to market volatility.

Revenue Profitability And Efficiency

Brighthouse Financial reported revenue of $4.37 billion for FY 2024, with net income of $388 million, translating to diluted EPS of $4.64. The negative operating cash flow of $290 million reflects significant outflows tied to policy benefits and claims, though capital expenditures were negligible. The company’s profitability metrics indicate moderate efficiency, with revenue streams heavily influenced by investment performance and policyholder behavior.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its annuity and life insurance operations, which generate stable investment income and fees. Capital efficiency is supported by a disciplined approach to risk-adjusted returns, though the negative operating cash flow highlights liquidity challenges. Brighthouse’s ability to maintain profitability amid market fluctuations will depend on its investment portfolio performance and cost management.

Balance Sheet And Financial Health

Brighthouse Financial maintains a robust balance sheet, with $5.05 billion in cash and equivalents against $3.16 billion in total debt. The liquidity position appears strong, but the company’s leverage and reliance on investment income necessitate careful monitoring of credit and interest rate risks. The absence of capital expenditures suggests a focus on financial flexibility rather than growth investments.

Growth Trends And Dividend Policy

Growth trends are muted, with the company prioritizing capital preservation and shareholder returns. The dividend per share of $1.43 reflects a commitment to income distribution, though future increases may hinge on improved cash flow generation. Brighthouse’s growth strategy centers on product optimization rather than aggressive expansion, aligning with its risk-averse profile.

Valuation And Market Expectations

The market likely values Brighthouse Financial based on its earnings stability and dividend yield, though the negative operating cash flow may weigh on sentiment. Valuation multiples should be assessed in the context of industry peers, with attention to interest rate sensitivity and regulatory developments. Investor expectations may focus on the company’s ability to sustain profitability in a challenging macroeconomic environment.

Strategic Advantages And Outlook

Brighthouse Financial’s strategic advantages include its specialized product offerings and strong distribution network. The outlook remains cautious, with potential headwinds from economic uncertainty and competitive pressures. However, the company’s focus on capital efficiency and risk management positions it to navigate volatility, albeit with limited near-term growth catalysts.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount