investorscraft@gmail.com

Intrinsic ValueBrighthouse Financial, Inc. (BHFAM)

Previous Close$12.20
Intrinsic Value
Upside potential
Previous Close
$12.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Brighthouse Financial, Inc. operates as a leading provider of annuities and life insurance products in the U.S. financial services sector. The company primarily generates revenue through the sale of variable, fixed, and indexed annuities, alongside life insurance policies, targeting retail investors seeking retirement solutions. Its business model relies on fee-based income from asset management and spread-based earnings from policyholder funds, positioning it within the competitive insurance and wealth management landscape. Brighthouse distinguishes itself through a focus on capital-efficient products and risk management, catering to a demographic increasingly concerned with retirement security. The firm’s market position is reinforced by its spin-off from MetLife, leveraging legacy expertise while maintaining operational agility. Despite industry headwinds like low interest rates and regulatory scrutiny, Brighthouse has carved a niche by emphasizing transparency and customer-centric product design.

Revenue Profitability And Efficiency

Brighthouse reported revenue of $4.37 billion for FY 2024, with net income of $388 million, reflecting a diluted EPS of $4.64. Operating cash flow was negative at $290 million, likely due to policyholder obligations and investment outflows. The absence of capital expenditures suggests a lean operational model focused on financial product management rather than physical assets, aligning with its asset-light structure.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its annuity and insurance underwriting margins, supplemented by investment income. With $5.05 billion in cash and equivalents against $3.16 billion in total debt, Brighthouse maintains a solid liquidity buffer. The capital-efficient model prioritizes shareholder returns, as evidenced by its $1.43 per share dividend, though negative operating cash flow warrants monitoring for sustainability.

Balance Sheet And Financial Health

Brighthouse’s balance sheet reflects a conservative leverage profile, with cash reserves exceeding total debt. The $5.05 billion in cash equivalents provides flexibility for claims payouts and strategic initiatives, while the debt-to-equity ratio appears manageable. The lack of capex underscores a focus on financial rather than tangible assets, reducing operational risk but exposing the firm to market volatility.

Growth Trends And Dividend Policy

Growth is likely tied to annuity sales and investment performance, with demographic trends supporting demand for retirement products. The $1.43 dividend signals commitment to shareholder returns, though sustainability depends on stabilizing cash flows. The company’s spin-off legacy and product specialization may offer niche growth opportunities in a saturated market.

Valuation And Market Expectations

At a diluted EPS of $4.64, the stock’s valuation hinges on annuity sales momentum and interest rate sensitivity. Market expectations likely factor in Brighthouse’s ability to navigate regulatory challenges and maintain underwriting discipline, with investor focus on dividend consistency and capital deployment strategies.

Strategic Advantages And Outlook

Brighthouse’s strategic advantages include its MetLife heritage, product specialization, and capital-light model. The outlook remains cautiously optimistic, contingent on macroeconomic stability and execution in a competitive annuity market. Risks include interest rate fluctuations and regulatory changes, but the firm’s liquidity and niche positioning provide resilience.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount