investorscraft@gmail.com

Intrinsic ValueBrighthouse Financial, Inc. (BHFAO)

Previous Close$17.14
Intrinsic Value
Upside potential
Previous Close
$17.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Brighthouse Financial, Inc. operates as a leading provider of annuity and life insurance products in the U.S. market, catering primarily to retail customers seeking retirement and protection solutions. The company generates revenue through premiums, investment income, and fees, with a focus on variable and fixed annuities, as well as life insurance policies. Its product portfolio is designed to address longevity risk and financial security, positioning it as a key player in the retirement planning sector. Brighthouse Financial distinguishes itself through a capital-light model, emphasizing fee-based income streams and risk management. The company operates in a highly competitive industry dominated by established insurers, yet it maintains a niche by targeting middle-income retirees with customizable solutions. Its market position is reinforced by a strong brand, regulatory expertise, and a focus on capital efficiency, though it faces challenges from low-interest-rate environments and evolving consumer preferences.

Revenue Profitability And Efficiency

Brighthouse Financial reported revenue of $4.37 billion for FY 2024, with net income of $388 million, translating to diluted EPS of $4.64. The company's operating cash flow was negative at $290 million, reflecting significant outflows, though capital expenditures were negligible. These metrics suggest a focus on underwriting profitability and investment income, though cash flow volatility may warrant closer scrutiny.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its annuity and life insurance segments, with a diluted EPS of $4.64 indicating moderate profitability. Capital efficiency appears balanced, given the absence of capital expenditures and a focus on fee-based revenue. However, the negative operating cash flow raises questions about liquidity management and long-term sustainability.

Balance Sheet And Financial Health

Brighthouse Financial maintains a robust balance sheet, with $5.05 billion in cash and equivalents against $3.16 billion in total debt, reflecting a conservative leverage profile. The strong liquidity position supports its ability to meet policyholder obligations and withstand market volatility, though the negative operating cash flow could pressure short-term flexibility.

Growth Trends And Dividend Policy

The company’s growth is tied to annuity sales and investment performance, with a dividend payout of $1.43 per share indicating a commitment to shareholder returns. However, the lack of explicit revenue growth trends and cash flow challenges may limit near-term expansion opportunities, requiring careful capital allocation.

Valuation And Market Expectations

Brighthouse Financial’s valuation likely reflects its niche market position and steady earnings, though the negative cash flow and competitive pressures may temper investor optimism. Market expectations appear balanced, with dividends providing a yield component, but growth prospects remain contingent on interest rate trends and product demand.

Strategic Advantages And Outlook

The company’s strategic advantages include its focus on retirement solutions and capital-light model, though macroeconomic headwinds pose risks. The outlook hinges on its ability to manage cash flow, innovate products, and navigate regulatory changes, with long-term success dependent on sustained demand for annuities and life insurance.

Sources

Company filings, CIK 0001685040

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount