investorscraft@gmail.com

Intrinsic ValueBH Macro Limited (BHMG.L)

Previous Close£414.00
Intrinsic Value
Upside potential
Previous Close
£414.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BH Macro Limited operates as a feeder fund within the asset management sector, channeling its entire investment corpus into the Brevan Howard Master Fund Limited. Managed by Brevan Howard Asset Management LLP, the fund specializes in macro trading strategies, leveraging global economic trends to generate returns. Its structure allows investors indirect exposure to a diversified portfolio of fixed income, currencies, and commodities, managed by one of the most established macro hedge funds in the industry. The fund’s domicile in Guernsey provides tax efficiency, enhancing its appeal to institutional and high-net-worth investors seeking alternative investment vehicles. BH Macro’s market position is reinforced by Brevan Howard’s reputation for deep macroeconomic research and risk management, positioning it as a preferred choice for investors looking to hedge against market volatility. The fund’s performance is closely tied to the broader macroeconomic environment, making it a strategic tool for portfolio diversification in uncertain economic climates.

Revenue Profitability And Efficiency

BH Macro reported revenue of £152.5 million for the period, with net income standing at £58.2 million, reflecting a net margin of approximately 38%. The absence of capital expenditures underscores its asset-light operational model, while operating cash flow of £174.9 million indicates strong liquidity generation. The fund’s efficiency is further highlighted by its ability to maintain profitability without leveraging debt.

Earnings Power And Capital Efficiency

The fund’s diluted EPS of 0.15 GBp demonstrates its earnings capacity relative to its share base. With no debt and a cash position of £45.2 million, BH Macro exhibits robust capital efficiency, allowing it to navigate market fluctuations without financial strain. Its investment strategy focuses on high-conviction macro trades, which historically have provided asymmetric returns.

Balance Sheet And Financial Health

BH Macro maintains a strong balance sheet with £45.2 million in cash and no debt, underscoring its financial stability. The fund’s asset-light structure and lack of leverage mitigate downside risks, making it resilient during periods of market stress. Its financial health is further supported by consistent cash flow generation from its master fund investments.

Growth Trends And Dividend Policy

The fund does not currently pay dividends, reinvesting all earnings back into the master fund to compound returns. Growth is driven by the performance of the Brevan Howard Master Fund, which relies on macroeconomic trends and trading opportunities. Historical performance suggests cyclical growth patterns aligned with global economic cycles.

Valuation And Market Expectations

With a market capitalization of approximately £1.42 billion and a negative beta of -0.24, BH Macro is positioned as a defensive play against market downturns. Investors likely value the fund for its low correlation to traditional equity markets and its potential to deliver uncorrelated returns during volatile periods.

Strategic Advantages And Outlook

BH Macro’s strategic advantage lies in its exclusive access to Brevan Howard’s macro trading expertise and its tax-efficient structure. The outlook remains tied to global macroeconomic conditions, with the fund poised to capitalize on dislocations in currency and fixed income markets. Its defensive characteristics and seasoned management team provide a compelling case for long-term investors seeking diversification.

Sources

Company filings, Brevan Howard Asset Management LLP disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount