investorscraft@gmail.com

Intrinsic ValueBH Macro Limited (BHMU.L)

Previous Close£4.32
Intrinsic Value
Upside potential
Previous Close
£4.32

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BH Macro Limited operates as a feeder fund within the asset management sector, channeling its entire investment corpus into the Brevan Howard Master Fund Limited. Managed by Brevan Howard Asset Management LLP, the fund specializes in macro trading strategies, leveraging global macroeconomic trends to generate returns. Its structure allows investors to gain exposure to a diversified portfolio of fixed income, currencies, commodities, and equities through a single vehicle. The fund’s domicile in Guernsey provides tax efficiency, appealing to institutional and high-net-worth investors seeking alternative investment opportunities. BH Macro’s market position is reinforced by its affiliation with Brevan Howard, a well-established name in hedge fund management with a track record of navigating volatile markets. The fund’s niche focus on macro strategies differentiates it from traditional asset managers, offering a unique value proposition in the financial services landscape. Its performance is closely tied to the expertise of its investment team and the broader macroeconomic environment, making it a specialized but high-conviction play for investors with a long-term horizon.

Revenue Profitability And Efficiency

BH Macro reported revenue of $152.5 million for the period, with net income standing at $58.2 million, reflecting a net margin of approximately 38%. The absence of capital expenditures underscores its asset-light operational model, while operating cash flow of $174.9 million indicates strong liquidity generation. The fund’s efficiency is further highlighted by its zero-debt structure, allowing undistracted focus on investment performance.

Earnings Power And Capital Efficiency

The fund’s diluted EPS of $0.15 demonstrates its ability to translate macroeconomic insights into earnings. With no debt and a cash position of $45.2 million, BH Macro maintains a lean balance sheet, ensuring capital is deployed entirely toward its investment mandate. This structure enhances its ability to capitalize on market opportunities without financial constraints.

Balance Sheet And Financial Health

BH Macro’s financial health is robust, with no debt obligations and $45.2 million in cash and equivalents. The fund’s asset-light model eliminates leverage risk, while its liquidity position supports operational flexibility. The absence of dividends suggests a reinvestment-focused strategy, aligning with its growth-oriented mandate.

Growth Trends And Dividend Policy

The fund’s growth is tied to the performance of the Brevan Howard Master Fund, with no dividend distributions indicating a focus on capital appreciation. Its market cap of $1.44 billion reflects investor confidence in its macro strategy, though its beta of -0.0018 suggests low correlation to broader equity markets, appealing to diversification-seeking portfolios.

Valuation And Market Expectations

Trading on the LSE, BH Macro’s valuation is influenced by its niche strategy and the performance of its master fund. The market’s expectations are likely anchored to Brevan Howard’s reputation and the fund’s ability to deliver uncorrelated returns in varying macroeconomic conditions.

Strategic Advantages And Outlook

BH Macro’s strategic edge lies in its exclusive focus on macro strategies and its affiliation with a seasoned asset manager. The outlook hinges on global macroeconomic trends and the fund’s ability to adapt to volatility. Its structure and expertise position it well for investors seeking alternative returns, though performance remains subject to market unpredictability.

Sources

Company filings, Brevan Howard investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount