investorscraft@gmail.com

Intrinsic ValueBlackRock Virginia Municipal Bond Trust (BHV)

Previous Close$10.59
Intrinsic Value
Upside potential
Previous Close
$10.59

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BlackRock Virginia Municipal Bond Trust (BHV) is a closed-end investment fund specializing in Virginia municipal bonds, offering investors tax-exempt income opportunities. The trust primarily invests in high-quality, investment-grade municipal securities issued by Virginia municipalities, leveraging BlackRock’s extensive credit research and portfolio management expertise. BHV serves as a strategic vehicle for income-focused investors seeking exposure to Virginia’s municipal debt market, benefiting from the state’s stable credit profile and tax advantages. The fund’s market position is reinforced by BlackRock’s reputation as a global asset manager, providing access to diversified municipal bond portfolios with a focus on capital preservation and steady income generation. By concentrating on Virginia-specific issuances, BHV caters to regional investors prioritizing local tax benefits, distinguishing itself from broader municipal bond funds. The trust’s disciplined investment approach and BlackRock’s institutional resources enhance its competitive edge in a niche segment of the fixed-income market.

Revenue Profitability And Efficiency

For FY 2024, BHV reported revenue of $917,174 and net income of $690,481, translating to a diluted EPS of $0.43. The fund’s revenue primarily stems from interest income on its municipal bond holdings, reflecting its income-oriented strategy. Operating cash flow stood at $2.78 million, with no capital expenditures, indicating efficient cash generation from its investment portfolio. The absence of capex underscores the fund’s focus on financial asset management rather than operational investments.

Earnings Power And Capital Efficiency

BHV’s earnings power is driven by its ability to generate consistent interest income from its municipal bond portfolio, supported by a stable credit environment in Virginia. The fund’s capital efficiency is evident in its ability to convert revenue into net income, with a net margin of approximately 75%. This high margin reflects the low operational overhead typical of closed-end funds, with earnings primarily derived from portfolio yields.

Balance Sheet And Financial Health

As of FY 2024, BHV held $792,630 in cash and equivalents against total debt of $11.56 million, indicating a leveraged position common among closed-end funds. The debt likely supports portfolio leverage to enhance returns. The fund’s financial health hinges on the credit quality of its underlying bond holdings, which are predominantly investment-grade, mitigating default risks. Shareholders’ equity is supported by the fund’s net asset value (NAV).

Growth Trends And Dividend Policy

BHV’s growth is tied to the performance of Virginia’s municipal bond market and interest rate trends. The fund distributed a dividend of $0.38 per share, reflecting its income-focused mandate. Dividend sustainability depends on bond coupon payments and portfolio management efficiency. While growth may be modest given the nature of municipal bonds, the fund’s appeal lies in its tax-advantaged income stream.

Valuation And Market Expectations

BHV’s valuation is influenced by its NAV, bond market conditions, and investor demand for tax-exempt income. The fund’s market price may trade at a premium or discount to NAV, reflecting sentiment toward municipal bonds and interest rate expectations. Investors likely value BHV for its regional tax benefits and BlackRock’s management, though broader fixed-income trends remain a key driver.

Strategic Advantages And Outlook

BHV’s strategic advantages include BlackRock’s credit expertise and a focused portfolio of Virginia municipal bonds, offering localized tax benefits. The fund is well-positioned for investors seeking stable, tax-exempt income, though its performance is sensitive to interest rate movements and municipal credit conditions. The outlook remains stable, supported by Virginia’s strong credit fundamentals and the fund’s disciplined investment approach.

Sources

10-K filing, BlackRock investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount