Data is not available at this time.
Baidu, Inc. is a dominant player in China's internet search and AI-driven technology sector, operating through its Baidu Core and iQIYI segments. The company's core revenue model revolves around online marketing services, including pay-for-performance and display-based advertising, which leverage its extensive search ecosystem. Baidu's diversified portfolio includes mobile apps like Baidu App and Haokan, cloud services, autonomous driving solutions, and smart devices under the DuerOS platform. Its subsidiary iQIYI provides online entertainment, further broadening its revenue streams. Baidu holds a strong market position as China's leading search engine, competing with Tencent and Alibaba in digital services. The company's strategic focus on AI, cloud computing, and autonomous driving positions it as a key innovator in China's tech landscape. Its partnership with Zhejiang Geely underscores its commitment to next-generation mobility solutions.
In FY 2023, Baidu reported revenue of CNY 134.6 billion, with net income reaching CNY 20.3 billion, reflecting a robust profit margin. The company generated CNY 36.6 billion in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures of CNY -11.3 billion indicate disciplined investment in growth initiatives, particularly in AI and cloud infrastructure.
Baidu's diluted EPS of CNY 57.29 highlights its earnings strength, supported by high-margin advertising and cloud services. The company's capital efficiency is evident in its ability to sustain profitability while investing in R&D for AI and autonomous driving technologies. Its mobile ecosystem and iQIYI segment contribute recurring revenue, enhancing earnings stability.
Baidu maintains a solid balance sheet with CNY 25.2 billion in cash and equivalents, though total debt stands at CNY 84.6 billion, reflecting strategic leverage for growth. The company's liquidity position remains healthy, supported by strong operating cash flows, ensuring flexibility for future investments and debt servicing.
Baidu's growth is driven by AI adoption, cloud expansion, and iQIYI's content monetization. The company does not currently pay dividends, opting to reinvest cash flows into high-growth areas like autonomous driving and smart devices, aligning with its long-term innovation strategy.
With a market cap of approximately CNY 30.3 billion and a beta of 0.517, Baidu is viewed as a relatively stable tech play in China. Investors likely price in its leadership in search and AI, balanced against regulatory risks and competition in digital advertising and cloud services.
Baidu's strategic advantages include its entrenched search dominance, AI expertise, and early-mover position in autonomous driving. The outlook remains positive, with growth expected from cloud and AI monetization, though regulatory scrutiny and macroeconomic conditions in China pose potential headwinds.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |