investorscraft@gmail.com

Intrinsic ValueBiffa plc (BIFF.L)

Previous Close£410.00
Intrinsic Value
Upside potential
Previous Close
£410.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Biffa plc is a leading UK-based waste management company operating in the industrials sector, specializing in sustainable waste collection, recycling, and energy recovery. The company serves diverse industries, including construction, hospitality, retail, and public services, through its two core segments: Collections and Resources & Energy. Biffa’s revenue model is built on recurring waste collection contracts, recycling processing fees, and energy generation from waste-to-energy facilities, positioning it as an integrated player in the circular economy. With a fleet of 2,900 collection vehicles and a broad service portfolio—ranging from hazardous waste disposal to household recycling—Biffa holds a strong regional footprint. The company’s market position is reinforced by regulatory tailwinds, as the UK government prioritizes waste reduction and recycling targets. However, competition from multinational waste firms and regional operators necessitates continuous operational efficiency and innovation. Biffa’s focus on compliance, environmental consultancy, and producer responsibility schemes further differentiates it in a highly regulated industry.

Revenue Profitability And Efficiency

Biffa reported revenue of £1.44 billion for FY 2022, reflecting its scale in the UK waste management market. However, net income was negative (£17.6 million), impacted by operational challenges and cost inflation. Operating cash flow stood at £144.3 million, indicating reasonable cash generation, though capital expenditures of £69.3 million suggest ongoing investments in infrastructure and sustainability initiatives.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -5.95p underscores earnings pressure during the period, likely due to margin compression and one-time costs. Despite this, Biffa’s asset-heavy model and long-term contracts provide a stable base for recovery, with potential upside from waste-to-energy projects and recycling demand.

Balance Sheet And Financial Health

Biffa’s balance sheet shows £40.8 million in cash against total debt of £644.6 million, indicating moderate leverage. The debt level warrants monitoring, particularly in a rising interest rate environment, but the company’s cash flow generation supports its ability to service obligations.

Growth Trends And Dividend Policy

Despite the net loss, Biffa maintained a dividend of 20.97p per share, signaling confidence in its cash flow stability. Growth prospects hinge on regulatory-driven recycling demand and expansion in energy recovery, though near-term profitability remains a challenge.

Valuation And Market Expectations

With no market cap data available, valuation metrics are unclear. Investors likely weigh Biffa’s cyclical exposure against its essential-service positioning and long-term sustainability tailwinds.

Strategic Advantages And Outlook

Biffa’s strategic advantages include its integrated waste-to-energy capabilities and compliance expertise. The outlook depends on execution in cost management and capital allocation, with opportunities in circular economy initiatives offsetting macroeconomic headwinds.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount