Data is not available at this time.
BigBen Interactive operates in the consumer electronics sector, specializing in the design, manufacture, and distribution of accessories for video game consoles, smartphones, and tablets. The company also offers audio products and engages in video game publishing and distribution, complemented by technical support services. Headquartered in France, BigBen serves both domestic and international markets, leveraging its established presence since 1981 to maintain a competitive edge in a rapidly evolving industry. BigBen's revenue model is diversified across hardware accessories, audio products, and gaming software, allowing it to mitigate risks associated with market fluctuations. The company's market positioning is strengthened by its ability to cater to both casual and dedicated gamers, as well as tech-savvy consumers seeking high-quality peripherals. While it faces competition from larger global players, BigBen's niche focus on accessories and localized support services provides a distinct value proposition. The company's long-standing industry presence and adaptability to emerging trends, such as mobile gaming and immersive audio, underscore its resilience in a competitive landscape.
BigBen Interactive reported revenue of €292.0 million for FY 2024, with net income of €14.0 million, reflecting a net margin of approximately 4.8%. The company generated €79.7 million in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures were modest at €4.2 million, indicating a balanced approach to reinvestment and operational sustainability.
The company's diluted EPS stood at €0.75, supported by its diversified product portfolio and operational leverage. With a market capitalization of €16.8 million, BigBen's earnings power appears constrained relative to its sector peers, though its capital efficiency is bolstered by stable cash flow generation and controlled capex.
BigBen's balance sheet shows €41.2 million in cash and equivalents against total debt of €230.9 million, suggesting a leveraged position. The debt load may weigh on financial flexibility, though the company's positive operating cash flow provides some cushion for debt servicing and potential refinancing.
Growth trends are muted, with no dividend payments in FY 2024, reflecting a focus on reinvestment or debt management. The company's ability to capitalize on gaming and accessory demand will be critical for future expansion, particularly in international markets.
Trading at a market cap of €16.8 million, BigBen's valuation appears modest relative to its revenue base. The beta of 0.731 suggests lower volatility compared to the broader market, potentially appealing to risk-averse investors seeking exposure to the gaming peripherals segment.
BigBen's strategic advantages lie in its niche focus and long-standing industry relationships. However, its outlook depends on navigating competitive pressures and leveraging trends like mobile gaming and audio innovation. Execution on debt management and international expansion will be key drivers of future performance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |