Data is not available at this time.
Hercules Metals Corp. operates as a junior exploration company focused on discovering and developing silver, lead, and zinc deposits in the United States. The company's primary asset is its 100% owned Hercules Silver Project, encompassing 8,850 acres in Washington County, Idaho, through one patented lode claim and 416 unpatented lode claims. This strategic land package positions the company within the prolific mining districts of Idaho, known for historical silver production and significant mineral potential. As a pre-revenue exploration-stage entity, Hercules Metals generates no operating income, relying entirely on equity financing to fund its systematic exploration programs, including geological mapping, geochemical sampling, and drilling campaigns designed to define mineral resources. The company's market position is typical of early-stage mineral explorers, characterized by high-risk, high-reward potential dependent on technical success in resource delineation. Hercules competes for investor capital against numerous junior mining companies, distinguishing itself through its focused asset base and the prospective geology of its flagship project. The company's success hinges on advancing the Hercules project through the exploration pipeline toward eventual resource estimation and feasibility studies, with the ultimate goal of demonstrating economic viability sufficient to attract development partners or acquisition interest from major mining companies.
Hercules Metals Corp. remains a pre-revenue exploration company with no operating income, reporting zero revenue for the period. The company incurred a net loss of approximately $18.98 million CAD, reflecting substantial expenditures on exploration activities and corporate overhead. With negative operating cash flow of $18.06 million CAD, the company demonstrates the characteristic financial profile of an early-stage mineral explorer investing heavily in property evaluation before reaching revenue-generating stages. Capital expenditures of approximately $0.99 million CAD indicate ongoing investment in mineral property development.
The company currently lacks earnings power, reporting a diluted EPS of -$0.0765. Financial resources are entirely allocated to exploration activities rather than income generation. Capital efficiency must be evaluated through the lens of exploration progress and technical milestones rather than traditional financial returns. The negative cash flow from operations reflects the capital-intensive nature of mineral exploration without corresponding revenue streams.
Hercules Metals maintains a debt-free balance sheet with no total debt obligations. Cash and equivalents stood at approximately $0.61 million CAD, which appears modest relative to the company's recent cash burn rate. The balance sheet strength depends primarily on the company's ability to raise additional equity financing to fund ongoing exploration programs and maintain corporate operations without resorting to debt financing.
As an exploration-stage company, Hercules Metals focuses on technical growth through resource definition rather than financial growth metrics. The company does not pay dividends, consistent with junior mining companies that reinvest all available capital into exploration and development activities. Growth is measured through advancement of the Hercules project along the exploration value chain, with success dependent on drilling results and resource expansion potential.
With a market capitalization of approximately $246.6 million CAD, the company's valuation reflects market expectations for the Hercules project's exploration potential rather than current financial performance. The negative beta of -0.939 suggests the stock exhibits counter-cyclical behavior relative to the broader market, potentially reflecting the speculative nature of junior mining investments. Valuation is primarily driven by technical exploration results and commodity price expectations.
Hercules Metals' strategic advantage lies in its focused land position in a prospective mining jurisdiction and its 100% ownership of the flagship project. The outlook depends entirely on exploration success, commodity price trends, and the company's ability to finance ongoing work programs. Success would involve defining an economically viable mineral resource capable of attracting development capital or strategic partnership opportunities within the mining sector.
Company descriptionFinancial metrics provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |