investorscraft@gmail.com

Intrinsic Value of Biogen Inc. (BIIB)

Previous Close$131.52
Intrinsic Value
Upside potential
Previous Close
$131.52

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Biogen Inc. is a leading biotechnology company specializing in neuroscience, with a focus on developing and commercializing therapies for neurological and neurodegenerative diseases. The company's core revenue model is driven by its portfolio of innovative treatments, including blockbuster drugs like Tecfidera for multiple sclerosis and Spinraza for spinal muscular atrophy. Biogen also invests heavily in research and development to expand its pipeline, targeting conditions such as Alzheimer's disease, Parkinson's disease, and amyotrophic lateral sclerosis (ALS). Operating in the highly competitive biopharmaceutical sector, Biogen maintains a strong market position through its expertise in neuroscience and strategic collaborations. The company differentiates itself by leveraging advanced scientific research and a robust commercialization strategy, ensuring its therapies reach global markets. Despite facing patent expirations and biosimilar competition, Biogen's diversified pipeline and focus on high-need therapeutic areas provide resilience and long-term growth potential.

Revenue Profitability And Efficiency

Biogen reported revenue of $9.68 billion for FY 2024, with net income of $1.63 billion, reflecting a net margin of approximately 16.9%. Diluted EPS stood at $11.19, demonstrating solid profitability. Operating cash flow was strong at $2.88 billion, supported by efficient working capital management. Capital expenditures were modest at $153.7 million, indicating disciplined investment in growth initiatives.

Earnings Power And Capital Efficiency

The company's earnings power is underpinned by its high-margin biologic products and efficient R&D spend. Operating cash flow of $2.88 billion highlights robust cash generation, enabling reinvestment in innovation and shareholder returns. Biogen's capital efficiency is evident in its ability to sustain profitability while navigating competitive and regulatory challenges in the biotech sector.

Balance Sheet And Financial Health

Biogen maintains a solid balance sheet with $2.38 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of $6.63 billion is manageable given the company's cash flow generation. The balance sheet reflects a prudent mix of liquidity and leverage, supporting both operational flexibility and long-term growth investments.

Growth Trends And Dividend Policy

Biogen's growth is driven by its expanding pipeline and commercialization efforts, particularly in neurodegenerative diseases. The company does not currently pay a dividend, opting instead to reinvest cash flows into R&D and strategic acquisitions. This approach aligns with its focus on sustaining innovation and capturing growth opportunities in neuroscience.

Valuation And Market Expectations

Biogen's valuation reflects its leadership in neuroscience and potential from its pipeline, particularly in Alzheimer's disease. Market expectations are balanced between near-term challenges from competition and long-term opportunities from breakthrough therapies. The stock's performance will likely hinge on clinical trial outcomes and regulatory milestones.

Strategic Advantages And Outlook

Biogen's strategic advantages include its deep neuroscience expertise, strong commercialization capabilities, and collaborative R&D approach. The outlook remains promising, with potential catalysts from pipeline advancements and expansion into new therapeutic areas. However, the company must navigate patent cliffs and competitive pressures to sustain growth.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount