Data is not available at this time.
Bijou Brigitte modische Accessoires AG operates as a vertically integrated retailer specializing in affordable fashion jewelry and accessories across Europe and select Middle Eastern markets. The company’s revenue model hinges on a mix of owned retail stores (926 locations as of 2021) and e-commerce, offering curated collections spanning costume jewelry, silver pieces, designer collaborations like Senso di Donna, and complementary fashion accessories. Positioned in the value segment of the luxury goods sector, it competes with fast-fashion retailers and specialty jewelry chains by emphasizing trend-driven designs at accessible price points. Its geographic diversification—spanning 22 countries—provides resilience against regional demand fluctuations, while its vertically integrated operations (manufacturing and importing) support margin control. The online shop, though secondary to physical stores, aligns with evolving omnichannel consumer preferences in the EUR 300M+ revenue business.
In FY2023, Bijou Brigitte reported revenue of EUR 327.9M, with net income of EUR 24.1M, reflecting a 7.3% net margin. Operating cash flow was robust at EUR 73.5M, underscoring efficient working capital management. Capital expenditures of EUR -12.0M suggest disciplined reinvestment, likely focused on store maintenance and selective digital expansion. The model demonstrates steady profitability despite operating in a competitive, discretionary spending-driven segment.
Diluted EPS of EUR 3.13 indicates stable earnings generation, supported by a capital-light store rollout strategy and in-house design capabilities. The company’s operating cash flow coverage of net income (3x) highlights strong cash conversion, though total debt of EUR 124.9M suggests leveraged growth. ROIC is not disclosed, but low capex intensity implies capital-efficient operations.
The balance sheet shows EUR 69.4M in cash against EUR 124.9M total debt, indicating moderate leverage. Liquidity appears adequate, with operating cash flow comfortably covering interest obligations. The absence of major debt maturities or refinancing risks in the near term supports financial flexibility, though the debt-to-equity ratio is not provided for full assessment.
Growth is likely store-driven, with international expansion offsetting mature European markets. A dividend of EUR 3.5 per share (112% payout ratio based on EPS) signals confidence in cash flow sustainability but may limit retained earnings for aggressive expansion. Comparable store sales trends are undisclosed, leaving organic growth visibility unclear.
At a EUR 328.6M market cap, the stock trades at ~13.6x P/E (based on FY2023 EPS), aligning with value-oriented consumer discretionary peers. A beta of 0.655 reflects lower volatility versus the broader market, possibly due to recession-resistant product pricing.
Bijou Brigitte’s scaled store network and vertical integration provide cost advantages, while its value positioning mitigates luxury sector cyclicality. Near-term risks include inflationary pressure on input costs and competition from digital-native brands. Strategic priorities likely focus on omnichannel integration and curated assortments to sustain margins in a fragmented market.
Company description, financials from disclosed ticker data (assumed from annual reports or exchange filings), industry context inferred from sector classification.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |