Data is not available at this time.
Billington Holdings Plc operates as a specialized structural steelwork provider, serving the UK and international construction markets. The company designs, fabricates, and installs bespoke steel solutions, including staircases, balustrades, and safety systems, catering to sectors like retail, commercial offices, healthcare, and rail infrastructure. Its expertise in complex steel structures positions it as a key supplier for high-profile construction projects, leveraging precision engineering and safety compliance. Billington differentiates itself through integrated services, from design to installation, ensuring efficiency and reliability for clients. The company’s secondary steelwork and barrier systems further reinforce its role in critical infrastructure, enhancing its reputation in niche construction segments. With a focus on high-margin bespoke solutions, Billington maintains a competitive edge in a fragmented market, supported by long-standing industry relationships and a diversified project portfolio.
Billington reported revenue of £113.1 million (GBp) for the period, with net income of £8.3 million, reflecting a robust operational performance. The company’s diluted EPS of 62p underscores its profitability, supported by disciplined cost management and project execution. Operating cash flow of £8.6 million indicates healthy liquidity generation, though capital expenditures of £5.0 million highlight ongoing investments in capacity and technology.
The company’s earnings power is evident in its ability to convert revenue into net income at a 7.3% margin, demonstrating efficient operations. With modest total debt of £1.6 million and strong cash reserves of £6.7 million, Billington maintains a conservative capital structure, ensuring flexibility for growth initiatives or market downturns.
Billington’s balance sheet remains solid, with cash and equivalents covering nearly 4x its total debt. The low leverage ratio reflects prudent financial management, while its net cash position provides a buffer against cyclical construction industry risks. The company’s asset-light model and focus on working capital efficiency further bolster its financial stability.
Growth is driven by demand for specialized steelwork in infrastructure and commercial projects, though the cyclical nature of construction requires cautious outlooks. The dividend payout of 25p per share signals confidence in sustained cash flows, aligning with shareholder returns while retaining capital for strategic opportunities.
With a market cap of £48.7 million (GBp) and a beta of 0.37, Billington is perceived as a lower-risk player in the industrials sector. The valuation reflects its niche positioning and steady profitability, though limited analyst coverage may contribute to subdued market expectations.
Billington’s expertise in complex steel structures and safety systems provides a defensible niche in the construction supply chain. The outlook remains tied to UK infrastructure spending, but its diversified client base and operational efficiency position it well to navigate sector volatility. Strategic focus on high-value projects and potential international expansion could drive future growth.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |