investorscraft@gmail.com

Intrinsic ValueBio-Rad Laboratories, Inc. (BIO)

Previous Close$280.34
Intrinsic Value
Upside potential
Previous Close
$280.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bio-Rad Laboratories, Inc. operates in the life sciences and diagnostics industry, providing innovative tools and solutions for research, clinical diagnostics, and biopharmaceutical production. The company generates revenue through the sale of instruments, reagents, software, and services, catering to academic institutions, healthcare providers, and biotech firms. Its product portfolio includes PCR systems, electrophoresis equipment, and quality control assays, positioning it as a key player in niche segments of the life sciences market. Bio-Rad maintains a competitive edge through technological differentiation and a global distribution network, though it faces intense competition from larger peers like Thermo Fisher and Agilent. The company’s focus on high-margin consumables and recurring revenue streams enhances its resilience in cyclical markets. Its market position is bolstered by strong brand recognition in specialized applications, though its smaller scale limits economies of scale compared to industry giants.

Revenue Profitability And Efficiency

Bio-Rad reported revenue of $2.57 billion for FY 2024, reflecting steady demand for its core products. However, net income was negative at -$1.84 billion, primarily due to non-recurring charges or impairments, as diluted EPS stood at -$65.36. Operating cash flow remained robust at $455.2 million, indicating underlying operational strength, while capital expenditures of -$165.6 million suggest disciplined investment in growth initiatives.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight significant one-time impacts, but its operating cash flow demonstrates earnings power from core operations. Capital efficiency appears balanced, with capex aligned to revenue scale. The absence of dividends suggests reinvestment priorities, though further details on ROIC or margins would clarify capital allocation effectiveness.

Balance Sheet And Financial Health

Bio-Rad’s balance sheet shows $488.1 million in cash and equivalents against $1.37 billion in total debt, indicating moderate leverage. The liquidity position appears manageable given operating cash flow generation, but debt levels warrant monitoring for flexibility in strategic investments or downturns.

Growth Trends And Dividend Policy

Revenue trends suggest stable demand, but profitability challenges obscure organic growth clarity. The company does not pay dividends, likely prioritizing reinvestment in R&D or acquisitions to drive future expansion. Historical performance would better contextualize growth trajectories.

Valuation And Market Expectations

The market likely prices Bio-Rad based on its niche expertise and cash flow resilience, though negative earnings complicate traditional valuation metrics. Investors may focus on long-term positioning in high-growth life science segments, balancing near-term profitability headwinds.

Strategic Advantages And Outlook

Bio-Rad’s specialized product offerings and global reach provide strategic advantages in targeted markets. The outlook hinges on its ability to innovate and capitalize on biotech and diagnostics trends, though competitive pressures and execution risks remain key considerations for sustained performance.

Sources

Company filings (CIK: 0000012208), FY 2024 preliminary data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount