Data is not available at this time.
BiON plc operates as a shell company with no significant ongoing operations, following its transition from Green & Smart Holdings plc in May 2020. Historically, the company was involved in industrial biotechnology, pollution control, and renewable energy, offering engineering consultancy, process design, and biogas power plant development. Its prior activities included wastewater treatment plant construction and maintenance, positioning it within the environmental technology and renewable energy sectors. However, the company’s current lack of operational focus places it in a precarious market position, with no clear revenue streams or competitive differentiation. The shift to a shell structure suggests strategic uncertainty, likely driven by financial challenges or restructuring efforts. Without active projects or a defined business model, BiON plc lacks the market presence or sector influence it once held in renewable energy infrastructure.
In FY 2020, BiON plc reported revenue of 103.7 million GBp, but its net income was deeply negative at -121.6 million GBp, reflecting significant operational inefficiencies or discontinued activities. The diluted EPS of -0.28 GBp further underscores its unprofitability. Operating cash flow was negative at -12.9 million GBp, while capital expenditures totaled -36.5 million GBp, indicating limited reinvestment capacity.
The company’s negative earnings and cash flows highlight its inability to generate sustainable profits or deploy capital effectively. With no dividend payments and a lack of operational focus, BiON plc’s earnings power is effectively nonexistent, raising concerns about its long-term viability without strategic restructuring or new ventures.
BiON plc’s financial health is strained, with cash and equivalents of only 2.3 million GBp against total debt of 65.4 million GBp. This weak liquidity position, coupled with negative cash flows, suggests heightened solvency risks. The balance sheet reflects the challenges of transitioning from an active business to a shell company, with limited assets to support liabilities.
The company exhibits no growth trajectory, given its inactive status and lack of revenue-generating operations. Its dividend policy is inactive, with no distributions in FY 2020, aligning with its non-operational shell structure. Historical data suggests a decline from its earlier renewable energy focus, with no clear path to revival.
With a market cap of approximately 1.1 million GBP and a beta of 0.66, BiON plc is priced as a high-risk, low-activity shell company. The market likely assigns minimal value to its residual assets, reflecting skepticism about its ability to re-enter operations or attract strategic interest.
BiON plc currently holds no discernible strategic advantages, given its dormant status. The outlook remains uncertain, contingent on potential restructuring, asset sales, or new business initiatives. Without a clear operational direction, the company faces significant challenges in regaining investor confidence or market relevance.
Company description, financial data from disclosed filings (FY 2020), and market data from LSE.
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |