investorscraft@gmail.com

Intrinsic ValueBrookfield Infrastructure Partners L.P. (BIP-PE.TO)

Previous Close$25.92
Intrinsic Value
Upside potential
Previous Close
$25.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Brookfield Infrastructure Partners L.P. (BIP) is a globally diversified owner and operator of critical infrastructure assets across utilities, transport, midstream, and data sectors. The company generates stable, long-term cash flows through regulated and contracted revenue models, serving essential needs in electricity transmission, natural gas distribution, rail networks, ports, and telecom infrastructure. Its Utilities segment, spanning 61,000 km of transmission lines and 7.3 million connections, provides defensive exposure to regulated returns. The Transport segment leverages toll roads, rail, and ports to capitalize on global trade flows, while the Midstream segment benefits from energy demand through pipelines and storage. BIP’s Data segment, with 148,000 telecom towers and 50 data centers, is positioned for growth in digital infrastructure. As a subsidiary of Brookfield Asset Management, BIP benefits from scale, operational expertise, and access to capital, reinforcing its competitive edge in acquiring and optimizing infrastructure assets. The company’s diversified geographic footprint across North and South America, Europe, and Asia Pacific mitigates regional risks while offering growth in emerging markets.

Revenue Profitability And Efficiency

Brookfield Infrastructure reported CAD 21.04 billion in revenue for the period, with net income of CAD 351 million, reflecting the capital-intensive nature of its operations. Operating cash flow stood at CAD 4.65 billion, underscoring the cash-generative capacity of its infrastructure assets. Capital expenditures of CAD -4.98 billion highlight ongoing investments in maintenance and growth, typical for utilities and transport businesses. The diluted EPS of CAD 0.14 suggests modest profitability relative to its asset base, though this is offset by stable cash flows.

Earnings Power And Capital Efficiency

BIP’s earnings are underpinned by long-term contracts and regulated returns, ensuring predictable cash flows. The company’s capital efficiency is evident in its ability to deploy CAD 4.65 billion in operating cash flow against CAD 4.98 billion in capital expenditures, balancing reinvestment with shareholder returns. Its asset-heavy model requires disciplined capital allocation, but the recurring revenue streams from utilities and data infrastructure support steady earnings growth.

Balance Sheet And Financial Health

The company maintains a robust balance sheet with CAD 1.98 billion in cash and equivalents, though total debt of CAD 56.35 billion reflects the leveraged nature of infrastructure investing. The debt load is manageable given the stable cash flows from regulated and contracted assets, but investors should monitor leverage ratios amid rising interest rates. Liquidity remains adequate, supported by operational cash flows and access to capital markets.

Growth Trends And Dividend Policy

BIP focuses on organic growth through asset expansions and acquisitions, particularly in digital and renewable infrastructure. The dividend yield is attractive, with a payout of CAD 1.66 per share, aligning with its strategy to distribute a significant portion of cash flows. Dividend sustainability is supported by contracted revenues, though capex demands may limit near-term increases. The company’s growth trajectory hinges on strategic acquisitions and operational efficiencies.

Valuation And Market Expectations

With a market cap of CAD 9.73 billion and a beta of 1.05, BIP trades as a moderate-risk utility play. Investors likely price in stable cash flows and growth potential, though valuation multiples may reflect sector-wide pressures like rising interest rates. The stock’s performance will depend on execution in high-growth segments like data infrastructure and midstream energy.

Strategic Advantages And Outlook

BIP’s strategic advantages include its global scale, diversified asset base, and affiliation with Brookfield Asset Management. The outlook remains positive, driven by demand for digital and renewable infrastructure, though regulatory risks and macroeconomic volatility could pose challenges. The company’s focus on essential services positions it well for long-term resilience, but execution on growth initiatives will be critical.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount