investorscraft@gmail.com

Intrinsic ValueBrookfield Infrastructure Partners L.P. (BIP-UN.TO)

Previous Close$49.29
Intrinsic Value
Upside potential
Previous Close
$49.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Brookfield Infrastructure Partners L.P. (BIP) is a globally diversified owner and operator of high-quality infrastructure assets across utilities, transport, midstream, and data sectors. The company generates stable, long-term cash flows through regulated and contracted revenue models, serving essential needs in North and South America, Europe, and the Asia Pacific. Its utilities segment, which includes electricity transmission, gas distribution, and water services, forms a significant portion of its revenue, supported by a vast network of infrastructure. BIP’s transport segment, including rail, ports, and toll roads, benefits from critical trade and passenger movement, while its midstream operations provide vital natural gas transmission and storage services. The data segment, encompassing telecom towers, fiber networks, and data centers, capitalizes on the growing demand for digital infrastructure. BIP’s market position is strengthened by its affiliation with Brookfield Asset Management, providing access to capital and strategic acquisitions. The company’s diversified portfolio mitigates regional and sector-specific risks, positioning it as a resilient player in the infrastructure space. Its focus on essential, inflation-linked assets ensures predictable cash flows, appealing to income-focused investors.

Revenue Profitability And Efficiency

BIP reported revenue of CAD 21.04 billion, reflecting its extensive infrastructure portfolio. However, net income stood at CAD 57 million, with diluted EPS of CAD 0.12, indicating significant non-cash expenses or one-time charges. Operating cash flow was robust at CAD 4.65 billion, underscoring the cash-generative nature of its assets. Capital expenditures of CAD 4.37 billion highlight ongoing investments to maintain and expand its infrastructure network.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by stable, contracted revenues, particularly in utilities and transport. Despite modest net income, its operating cash flow demonstrates strong underlying performance. Capital efficiency is evident in its ability to reinvest cash flows into high-return projects, supported by its access to low-cost capital through Brookfield Asset Management.

Balance Sheet And Financial Health

BIP maintains a solid balance sheet with CAD 2.07 billion in cash and equivalents, though total debt stands at CAD 51.09 billion, reflecting its capital-intensive operations. The debt level is manageable given the predictable cash flows from its infrastructure assets. The company’s financial health is further supported by its ability to secure long-term financing at favorable rates.

Growth Trends And Dividend Policy

BIP has a history of growth through acquisitions and organic investments, particularly in data and renewable energy infrastructure. The company offers a dividend yield of approximately 4.5%, with a dividend per share of CAD 2.26, appealing to income investors. Its dividend policy is supported by stable cash flows and a disciplined approach to capital allocation.

Valuation And Market Expectations

With a market capitalization of CAD 20.65 billion and a beta of 1.05, BIP is viewed as a relatively stable investment with moderate sensitivity to market movements. Investors likely value its diversified infrastructure assets and inflation-protected cash flows, though its high debt load may weigh on valuation multiples.

Strategic Advantages And Outlook

BIP’s strategic advantages include its global diversification, affiliation with Brookfield Asset Management, and focus on essential infrastructure. The outlook remains positive, driven by increasing demand for digital and renewable energy infrastructure. However, regulatory changes and interest rate fluctuations pose potential risks to its growth trajectory.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount