Data is not available at this time.
Birchcliff Energy Ltd. operates as an intermediate oil and natural gas company focused on the exploration, development, and production of natural gas, light oil, condensate, and natural gas liquids in Western Canada. The company's core operations are centered in the prolific Montney/Doig resource play, a key hydrocarbon-producing region northwest of Grande Prairie, Alberta, complemented by assets in the Elmworth and Progress areas. Birchcliff's vertically integrated approach includes ownership of critical infrastructure such as gas plants, oil batteries, and compressors, enhancing operational efficiency and cost control. With a strategic land position of over 200,000 net acres and substantial proved plus probable reserves, the company is well-positioned to capitalize on long-term energy demand. Its focus on low-decline, high-netback assets provides resilience against commodity price volatility, while its intermediate scale allows for agility in capital allocation. Birchcliff competes in the competitive Canadian energy sector by leveraging its operational expertise, low-cost structure, and concentrated asset base to deliver sustainable returns.
Birchcliff reported revenue of CAD 640.9 million for the period, with net income of CAD 56.1 million, reflecting the impact of commodity price fluctuations and operational costs. The company generated CAD 203.7 million in operating cash flow, though capital expenditures of CAD 281.3 million indicate significant reinvestment in development activities. The lack of diluted EPS suggests potential complexities in its capital structure or one-time adjustments affecting profitability metrics.
The company's earnings power is closely tied to natural gas and light oil prices, with its Montney/Doig assets providing a stable production base. Capital efficiency is moderated by high reinvestment needs, as seen in the substantial capex relative to operating cash flow. Birchcliff's ability to maintain production levels while managing costs will be critical to improving returns on invested capital.
Birchcliff's balance sheet shows total debt of CAD 686.9 million against minimal cash reserves of CAD 50,000, indicating leveraged positioning. The debt load, while manageable given its asset base, requires careful monitoring of cash flow coverage, particularly in a volatile commodity price environment. The company's financial health hinges on sustained operational performance and disciplined capital allocation.
Growth is driven by development of its Montney/Doig resource play, with reserves supporting long-term production potential. The absence of a dividend reflects a focus on reinvesting cash flows into growth projects rather than shareholder distributions. Future dividend policy may evolve as the company achieves greater scale and stability in cash generation.
With a market capitalization of CAD 726.5 million and a beta of 2.01, Birchcliff is viewed as a higher-risk play on Canadian energy, sensitive to commodity price swings. The market appears to price in expectations of improved profitability and debt reduction, contingent on successful execution of its development strategy.
Birchcliff's strategic advantages lie in its concentrated, low-decline asset base and operational control over key infrastructure. The outlook remains cautiously optimistic, with performance heavily dependent on natural gas prices and the company's ability to manage costs. Successful reserve growth and efficient capital deployment could enhance its competitive position in the intermediate energy sector.
Company description, financial data from public filings, and market data from TSX
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |