Data is not available at this time.
Birchcliff Energy Ltd. is an intermediate oil and natural gas company focused on the exploration, development, and production of natural gas, light oil, condensate, and natural gas liquids in Western Canada. The company's core operations are centered in the Montney/Doig resource play, a prolific hydrocarbon region northwest of Grande Prairie, Alberta, complemented by assets in the Elmworth and Progress areas. Birchcliff's vertically integrated approach includes ownership of gas plants, oil batteries, and infrastructure, enhancing operational control and cost efficiency. With 200,712 net acres of undeveloped land and significant proved plus probable reserves, the company is positioned as a competitive player in the Canadian energy sector. Its focus on low-decline, long-life assets provides stability, while its strategic acreage in the Montney formation offers growth potential. Birchcliff operates in a capital-intensive industry, where scale and operational efficiency are critical, and competes with both large integrated producers and smaller independents. The company's ability to manage costs and optimize production will be key to maintaining its market position amid volatile commodity prices.
Birchcliff reported revenue of CAD 640.9 million for the latest fiscal period, with net income of CAD 56.1 million, reflecting the impact of commodity price fluctuations and operational costs. The company generated CAD 203.7 million in operating cash flow, which was partially offset by capital expenditures of CAD 281.3 million, indicating significant reinvestment in growth and maintenance activities. The diluted EPS was negligible, suggesting modest profitability relative to its share count.
Birchcliff's earnings power is closely tied to natural gas and light oil prices, which drive its revenue and cash flow. The company's capital efficiency is evident in its ability to sustain production and reserves, though its high beta of 2.46 underscores sensitivity to energy market volatility. Operating cash flow coverage of capital expenditures highlights a balanced approach to funding growth while maintaining financial flexibility.
Birchcliff's balance sheet shows CAD 50,000 in cash and equivalents, with total debt of CAD 686.9 million, indicating a leveraged position. The company's ability to service debt will depend on sustained cash flow generation and disciplined capital allocation. Its undrawn credit facilities and asset base provide some cushion, but high leverage remains a risk in a downturn.
Birchcliff's growth is underpinned by its Montney/Doig resource play, with undeveloped land offering long-term potential. The company pays a substantial dividend of CAD 13.56 per share, reflecting a commitment to shareholder returns, though sustainability depends on stable cash flows. Production trends and reserve replacement will be critical metrics for evaluating future growth.
The market appears to price Birchcliff with high volatility, as indicated by its beta of 2.46, reflecting sensitivity to energy price swings. Valuation metrics are influenced by commodity cycles, with investors likely focusing on reserve life, cost structure, and hedging strategies to mitigate risks.
Birchcliff's strategic advantages include its concentrated asset base in the Montney formation, operational control over infrastructure, and a focus on low-decline assets. The outlook hinges on commodity prices, cost management, and execution of development plans. Success will depend on balancing growth investments with debt reduction and shareholder returns in a cyclical industry.
Company description, financial data from public filings, and market data from TSX.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |