Data is not available at this time.
Birchcliff Energy Ltd. is an intermediate oil and natural gas company focused on the exploration, development, and production of natural gas, light oil, condensate, and natural gas liquids in Western Canada. The company's core operations are centered in the prolific Montney/Doig resource play, a key hydrocarbon-producing region northwest of Grande Prairie, Alberta, complemented by assets in the Elmworth and Progress areas. Birchcliff's vertically integrated approach includes ownership of critical infrastructure such as gas plants, oil batteries, and compressors, enhancing operational efficiency and cost control. The company's strategic land holdings, totaling over 200,000 net acres, provide a robust inventory of undeveloped reserves, positioning it for sustained production growth. As a mid-tier producer, Birchcliff competes in a capital-intensive sector characterized by commodity price volatility, leveraging its low-decline assets and operational expertise to maintain competitive margins. Its focus on natural gas, particularly in the Montney formation, aligns with long-term demand trends, though exposure to fluctuating gas prices remains a key risk.
Birchcliff reported revenue of CAD 640.9 million in the latest fiscal period, with net income of CAD 56.1 million, reflecting the impact of commodity price swings on profitability. Operating cash flow stood at CAD 203.7 million, underscoring the company's ability to generate liquidity from core operations. Capital expenditures of CAD 281.3 million highlight ongoing investments in production and infrastructure, though free cash flow remains constrained by development costs.
The company's diluted EPS was neutral, indicating modest earnings relative to its share count. Birchcliff's capital efficiency is influenced by its focus on low-decline assets in the Montney, which support stable production volumes. However, its earnings power remains closely tied to natural gas prices, with limited diversification into higher-margin products like light oil or condensates.
Birchcliff maintains a leveraged balance sheet, with total debt of CAD 686.9 million against minimal cash reserves of CAD 50,000. This debt load, while manageable given its asset base, exposes the company to refinancing risks in a rising interest rate environment. The lack of significant liquidity buffers may constrain financial flexibility during periods of commodity price weakness.
Birchcliff's growth strategy centers on exploiting its Montney acreage, though recent capital spending has not translated into significant reserve or production expansion. The company pays a dividend of CAD 0.33 per share, offering a yield that may appeal to income-focused investors, but sustainability depends on stable cash flows and disciplined capital allocation.
With a market capitalization of CAD 1.79 billion, Birchcliff trades at a valuation reflective of its mid-tier status in the energy sector. Its beta of 0.46 suggests lower volatility compared to peers, possibly due to its natural gas-weighted production profile. Market expectations appear tempered, factoring in commodity price uncertainty and execution risks.
Birchcliff benefits from its concentrated asset base in the Montney, which offers predictable production and operational synergies. However, its outlook is heavily dependent on natural gas price trends and its ability to manage debt while funding growth. Strategic advantages include infrastructure ownership and a low-decline asset base, but broader sector challenges like decarbonization pressures and regulatory risks persist.
Company description, financial data, and market metrics sourced from publicly available disclosures and TSX filings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |