Data is not available at this time.
Baiya International Group Inc. operates in a niche segment of the international trade and services sector, focusing on specialized product distribution and supply chain solutions. The company's revenue model is primarily driven by transactional sales and service fees, though its exact product or service offerings remain unclear from available disclosures. Its market positioning appears constrained by limited scale, as evidenced by modest revenue figures and negative profitability metrics. The absence of detailed segment reporting makes it difficult to assess competitive advantages or differentiation within its industry. Given the lack of explicit operational details, Baiya International likely competes in a fragmented market with low barriers to entry, which may explain its financial challenges. Further clarity on its core business lines and geographic focus would be necessary to evaluate its long-term viability.
Baiya International reported $11.57 million in revenue for FY2023 but recorded a net loss of $1.02 million, reflecting operational inefficiencies or pricing pressures. The absence of capital expenditures suggests minimal investment in productive assets, while negative operating cash flow of $1.86 million indicates cash burn from core activities. These metrics point to fundamental challenges in converting revenue to sustainable profitability.
The company's diluted EPS of $0 and negative net income demonstrate negligible earnings power under current operations. With no reported share count data, per-share metrics cannot be properly contextualized. The lack of capital expenditures implies either asset-light operations or stagnation, but without positive cash generation, capital efficiency cannot be meaningfully assessed.
The balance sheet shows extreme vulnerability with only $31,973 in cash against $722,271 of total debt, creating acute liquidity risk. This precarious position is exacerbated by negative operating cash flow, leaving the company dependent on external financing. No working capital or current ratio data is available to assess short-term solvency.
Historical growth trends cannot be determined without prior period comparisons. The absence of a dividend policy aligns with the company's loss-making status and cash constraints. Future growth prospects appear limited without significant operational restructuring or capital infusion given current financial metrics.
Valuation analysis is impeded by missing share count data and the company's unprofitability. Market expectations likely reflect skepticism given the combination of micro-cap size, financial distress signals, and lack of visible growth drivers. Any premium would require demonstration of viable turnaround prospects.
No discernible strategic advantages are evident from available data. The outlook remains highly uncertain due to the company's weak financial position and unclear business differentiation. Survival may depend on securing new funding or strategic partnerships, though neither appears imminent based on disclosed information.
SEC filings (CIK: 0001944712), company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |