Data is not available at this time.
Brookdale Senior Living Inc. operates as a leading owner and operator of senior living communities across the U.S., providing a spectrum of services including independent living, assisted living, memory care, and skilled nursing. The company generates revenue primarily through resident fees, which are structured as monthly rentals or service-based contracts, depending on the level of care required. Brookdale’s diversified portfolio allows it to cater to varying needs within the aging population, positioning it as a comprehensive provider in the fragmented senior housing market. The company competes with regional operators and non-profit organizations, leveraging its national scale, brand recognition, and operational expertise to maintain occupancy rates and pricing power. Despite industry challenges such as labor shortages and regulatory pressures, Brookdale’s focus on high-acuity care segments and cost optimization supports its resilience in a competitive landscape.
Brookdale reported revenue of $3.13 billion for FY 2024, reflecting its large-scale operations in senior living. However, the company posted a net loss of $201.9 million, with diluted EPS of -$0.89, indicating persistent profitability challenges. Operating cash flow stood at $166.2 million, suggesting some ability to fund operations despite negative earnings. Capital expenditures were not disclosed, limiting visibility into reinvestment needs.
The company’s negative earnings highlight ongoing operational pressures, likely driven by high fixed costs, labor expenses, and occupancy volatility. With no reported capital expenditures, it is unclear how Brookdale balances maintenance spending with growth initiatives. The absence of dividends aligns with its focus on preserving liquidity amid debt obligations.
Brookdale’s financial health is strained, with $308.9 million in cash against $5.65 billion in total debt, signaling significant leverage. The debt burden may constrain flexibility, though the company’s operating cash flow provides some near-term liquidity. Shareholders’ equity is likely under pressure given recurring losses.
Growth prospects hinge on demographic tailwinds from an aging population, but near-term execution risks persist. Brookdale does not pay dividends, prioritizing debt management and operational stability. Occupancy trends and pricing power will be critical to monitor for signs of recovery.
The market appears to price Brookdale as a turnaround story, with valuation reflecting skepticism about near-term profitability. Investors likely focus on long-term demographic trends while discounting current financial weaknesses.
Brookdale’s national footprint and diversified care offerings provide a competitive edge, but execution risks remain elevated. Success depends on improving occupancy, cost controls, and deleveraging. The outlook is cautious, with potential upside tied to operational improvements and industry recovery.
Company filings (10-K), CIK 0001332349
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |