Data is not available at this time.
Black Hills Corporation operates as a vertically integrated energy company, primarily serving electric and natural gas utilities across eight states in the Midwest and Rocky Mountain regions. The company generates revenue through regulated utility operations, which account for the majority of its earnings, ensuring stable cash flows under long-term rate structures. Its diversified customer base includes residential, commercial, and industrial clients, supported by a robust infrastructure network that enhances reliability and service quality. Black Hills maintains a strong market position in its service territories, benefiting from limited competition due to the regulated nature of its operations. The company also engages in non-regulated energy marketing and production, though these segments contribute minimally to overall profitability. With a focus on sustainability, Black Hills is investing in renewable energy projects, including wind and solar, to align with regulatory mandates and customer demand for cleaner energy solutions. This strategic positioning allows the company to balance growth with regulatory compliance while maintaining its reputation as a reliable energy provider.
Black Hills reported revenue of $2.13 billion for FY 2024, with net income of $273.1 million, translating to diluted EPS of $3.91. Operating cash flow stood at $719.3 million, reflecting strong cash generation from its regulated utility operations. Capital expenditures totaled $744.2 million, underscoring ongoing investments in infrastructure and renewable energy projects. The company's efficiency metrics are in line with industry peers, supported by stable regulatory frameworks.
The company's earnings power is anchored in its regulated utility segments, which provide predictable returns on invested capital. With a disciplined approach to capital allocation, Black Hills maintains a balanced portfolio of growth investments and shareholder returns. The diluted EPS of $3.91 demonstrates consistent profitability, while operating cash flow covers capital expenditures and dividend obligations, indicating sound capital efficiency.
Black Hills' balance sheet shows total debt of $4.38 billion, reflecting the capital-intensive nature of its operations. Cash and equivalents were modest at $16.1 million, with liquidity needs typically met through operating cash flows and debt markets. The company's financial health is supported by stable cash flows from regulated operations, though its leverage ratio warrants monitoring given the cyclicality of energy markets.
Growth is driven by regulatory rate increases and investments in renewable energy infrastructure. The company has a history of consistent dividend payments, with a dividend per share of $2.61 in FY 2024, appealing to income-focused investors. Future growth will likely hinge on regulatory approvals for rate hikes and successful execution of its capital expenditure program.
The market values Black Hills as a stable utility with moderate growth prospects, reflected in its earnings multiple and dividend yield. Investors likely price in the company's regulatory advantages and steady cash flows, though concerns about debt levels and interest rate sensitivity may weigh on valuation. The stock's performance will depend on execution of its renewable energy transition and regulatory outcomes.
Black Hills benefits from its regulated monopoly status, providing a defensive earnings profile. The company's focus on renewable energy aligns with long-term industry trends, positioning it for sustainable growth. Challenges include managing debt levels and navigating regulatory complexities. The outlook remains stable, with earnings growth tied to rate increases and operational efficiency improvements.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |