Data is not available at this time.
Brockhaus Technologies AG operates as a technology-focused private equity firm, specializing in middle-market and growth-stage investments within the German-speaking region. The company functions as a holding entity, acquiring majority stakes in mature and high-growth technology firms, leveraging its expertise to drive operational improvements and long-term value creation. Its portfolio strategy emphasizes buyouts and growth capital, targeting sectors with scalable innovation potential. The firm differentiates itself through a hands-on approach, combining financial acumen with deep industry insights to optimize its investments. Brockhaus Technologies AG capitalizes on the robust German tech ecosystem, positioning itself as a key player in bridging capital gaps for mid-sized tech enterprises. Its focus on the DACH region (Germany, Austria, Switzerland) allows it to tap into a concentrated market of engineering-driven and export-oriented businesses. The firm’s market position is reinforced by its ability to identify undervalued assets with strong growth trajectories, supported by Germany’s reputation for industrial and technological excellence.
In FY 2023, Brockhaus Technologies reported revenue of €186.6 million, reflecting its active portfolio management. However, the firm posted a net loss of €3.3 million, with diluted EPS at -€0.32, indicating challenges in translating top-line performance into bottom-line profitability. Operating cash flow stood at €34.8 million, suggesting reasonable liquidity generation, while capital expenditures were modest at €2.4 million, highlighting a capital-light operational model.
The negative net income and EPS figures point to inefficiencies in earnings conversion, likely due to integration costs or portfolio restructuring. The firm’s operating cash flow demonstrates an ability to fund operations, but its capital efficiency metrics remain under pressure, as evidenced by the net loss. Further scrutiny of portfolio company performance is needed to assess long-term earnings sustainability.
Brockhaus Technologies maintains a mixed financial position, with €53.7 million in cash and equivalents against total debt of €279.4 million, indicating a leveraged balance sheet. The debt load may constrain flexibility, though the firm’s operating cash flow provides some coverage. The equity base, supported by a market cap of €153.1 million, suggests moderate investor confidence in its asset-backed strategy.
Despite its net loss, the firm distributed a dividend of €0.22 per share, signaling a commitment to shareholder returns. Growth prospects hinge on its ability to identify and integrate high-performing acquisitions. The dividend policy may reflect confidence in future cash flows, but sustainability depends on improving profitability and portfolio performance.
With a market cap of €153.1 million and a beta of 0.76, Brockhaus Technologies is viewed as a relatively stable but niche investment. The negative earnings and leveraged balance sheet likely weigh on valuation multiples, though its dividend yield and tech-focused strategy may appeal to specialized investors seeking exposure to German mid-market tech growth.
Brockhaus Technologies benefits from its regional focus and hands-on investment approach, positioning it to capitalize on Germany’s strong tech and industrial base. However, its ability to improve profitability and manage debt will be critical. The outlook depends on successful portfolio optimization and macroeconomic stability in the DACH region, with potential upside from strategic exits or operational turnarounds.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |